Skip to content
Gallery
Modulus Operating Plan
Modulus Overview
How the product will look like?
0 to 0.1 Roadmap
Operating Plan
Unit Economics
Unit Economics at larger scale
Competition
Waitlist Generation
More
Share
Explore

icon picker
Unit Economics

Plan-wise metrics - at scale of 1k+ subscribers

Major metrics
1
2
3
4
5
Metrics
Lite plan
Pro plan
Club plan
GM %
49.83
51.97
56.57
LTV
9966.67
11580
13940
CAC
3100
3100
3100
LTV:CAC
3.2
3.7
4.5
Payback
12.44
10.71
8.9
There are no rows in this table
⁠

GM% vs. Plans
⁠
LTV/CAC vs. Plans
1
⁠
Payback months vs. Plans
1
⁠

Detailed Unit Economics - at scale of 1k+ subscribers


To calculate LTV, value is considered as the cashflow generated from paying customers, i.e., recurring revenue minus recurring costs for the subscription period.

LTV = (Recurring revenue - Recurring costs) * Customer lifetime

⁠
image.png
⁠
⁠
We will be able to recover the amount spent on a user within a year, and after that at least for 2 years (as per CY value) all the value generated from customers goes into profit.


Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.