The Digital Agency Operating System
Share
Explore
Year:
2022
Goal :
[  ]
Total Income :
$131,500.00
Total Expenses :
-$61,076.00
Profit :
$70,424.00

Total Invoices :
$82,500.00
Paid Invoices :
$2,500.00
Open Invoices :
0
Overdue Invoices :
$80,000.00
First-Time Setup :
Clear All Invoices
Clear All Expenses
Clear all the invoices from the , and pages to reset data.
** Remove this when done.
Financial Forecast Chart
2

Financial Summary
The table below shows the combined data from several tables, represented in the graph above
Search
Year
Quarter
Month
Income
Total Income
Operating Expenses
Vendor Expenses
Total Expenses
Profit
2022
12
Q1
1
$6,500.00
$6,500.00
-$2,758.00
$0.00
-$2,758.00
$3,742.00
2
$8,000.00
$8,000.00
-$2,162.00
$0.00
-$2,162.00
$5,838.00
3
$9,000.00
$9,000.00
-$2,197.00
$0.00
-$2,197.00
$6,803.00
$23,500.00
Sum
$23,500.00
Sum
-$7,117.00
Sum
$0.00
Sum
-$7,117.00
Sum
$16,383.00
Sum
Q2
4
$5,000.00
$5,000.00
-$4,057.00
$0.00
-$4,057.00
$943.00
5
$2,000.00
$2,000.00
-$2,257.00
$0.00
-$2,257.00
-$257.00
6
$5,000.00
$5,000.00
-$2,478.00
-$1,500.00
-$3,978.00
$1,022.00
$12,000.00
Sum
$12,000.00
Sum
-$8,792.00
Sum
-$1,500.00
Sum
-$10,292.00
Sum
$1,708.00
Sum
Q3
7
$2,000.00
$2,000.00
-$2,286.00
$0.00
-$2,286.00
-$286.00
8
$7,500.00
$7,500.00
-$2,286.00
-$4,000.00
-$6,286.00
$1,214.00
9
$3,500.00
$3,500.00
-$2,478.00
$0.00
-$2,478.00
$1,022.00
$13,000.00
Sum
$13,000.00
Sum
-$7,050.00
Sum
-$4,000.00
Sum
-$11,050.00
Sum
$1,950.00
Sum
Q4
10
$13,500.00
$13,500.00
-$2,286.00
-$3,500.00
-$5,786.00
$7,714.00
11
$19,500.00
$19,500.00
-$2,286.00
$0.00
-$2,286.00
$17,214.00
12
$1,000.00
$1,000.00
-$2,286.00
$0.00
-$2,286.00
-$1,286.00
$34,000.00
Sum
$34,000.00
Sum
-$6,858.00
Sum
-$3,500.00
Sum
-$10,358.00
Sum
$23,642.00
Sum
$82,500.00
Sum
$82,500.00
Sum
-$29,817.00
Sum
-$9,000.00
Sum
-$38,817.00
Sum
$43,683.00
Sum

Share
 
Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.