Skip to content
Gallery
Archived! Blivande: Open finance
Blivande Open Finance
Why we are transparent
Base data
Membership growth & income
Salary costs
Projects
Expected income/expenses
Liquidity
Adjustment log
Updating this document
More
Share
Explore

icon picker
Salary costs

Notes on salaries
Note that the numbers in
Salary cost (monthly, by quarter)
⁠
are the costs including social fees and employer tax. To convert that into salary before income tax, see
Reference salary costs including tax & fees
⁠
.
What this table does not show is that between October 2018 and November 2020, nobody got paid for working at Blivande. Diana is on the government subsidised Växa-rates until June 2023, so we pay significantly lower employer fees for her salary.
Hugi’s salary is completely paid by the Vinnova and SenseStack projects, see
Projects
⁠
. Once those projects end, Hugi may still work through Blivande but only if there is another project to pay for it. Hugi works full time for those projects, and he also does the Blivande finances, administration and IT systems unpaid.
Seros and Hugis salaries are completely covered by their own invoices. Sero runs his architecture business through Blivande, and Hugi invoices his Open Collective and Cobudget projects. Hugi and Sero are not Blivande employees in practice, but rather just use Blivande as self employed workers. See
Project income, per month per quarter
⁠
.
Note that these numbers do not include expenses to people who work on events. This is because events are run through a separate company called Ön AB (also owned and run by us), and this company pays Blivande a flat “rent” of 75,000 SEK per month for using the event spaces. We do it this way to simplify accounting in the Blivande company.
Salary cost (monthly, by quarter)
Period
Hampus
Diana
Hugi*
Sero*
Rahwan
Sofia
Jens
Cleaner
Total
1
Q3 2022
kr42,000
kr31,000
kr42,000
kr58,000
kr0
​
​
kr7,000
kr180,000
2
Q4 2022
kr42,000
kr31,000
kr42,000
kr58,000
kr37,000
kr20,000
​
kr7,000
kr237,000
3
Q1 2023
kr42,000
kr37,000
​
kr58,000
kr37,000
kr42,000
kr16,400
kr7,000
kr239,400
4
Q2 2023
kr42,000
kr37,000
​
kr58,000
kr37,000
kr42,000
kr16,400
kr7,000
kr239,400
5
Q3 2023
kr42,000
kr37,000
​
kr58,000
kr37,000
kr42,000
​
kr7,000
kr223,000
6
Q4 2023
kr42,000
kr37,000
​
kr58,000
kr37,000
kr42,000
​
kr7,000
kr223,000
7
Q1 2024
kr46,000
kr46,000
​
kr58,000
kr46,000
​
​
kr7,000
kr203,000
8
Q2 2024
kr46,000
kr46,000
​
kr58,000
kr46,000
​
​
kr7,000
kr203,000
9
Q3 2024
kr46,000
kr46,000
​
kr58,000
kr46,000
​
​
kr7,000
kr203,000
10
Q4 2024
kr46,000
kr46,000
​
kr58,000
kr46,000
​
​
kr7,000
kr203,000
11
Q1 2025
kr46,000
kr46,000
​
kr58,000
kr46,000
​
​
kr7,000
kr203,000
12
Q2 2025
kr46,000
kr46,000
​
kr58,000
kr46,000
​
​
kr7,000
kr203,000
13
Q3 2025
kr46,000
kr46,000
​
kr58,000
kr46,000
​
​
kr7,000
kr203,000
14
Q4 2025
kr46,000
kr46,000
​
kr58,000
kr46,000
​
​
kr7,000
kr203,000
There are no rows in this table
⁠
* Hugi and Sero pay as much into Blivande as they take in salary cost.
Reference salary costs including tax & fees
Salary
Employer fees
Total
Total (växa)
1
kr15,000
kr5,873
kr20,873
kr17,700
2
kr16,000
kr6,264
kr22,264
kr18,880
3
kr17,000
kr6,656
kr23,656
kr20,060
4
kr18,000
kr7,047
kr25,047
kr21,240
5
kr19,000
kr7,439
kr26,439
kr22,420
6
kr20,000
kr7,830
kr27,830
kr23,600
7
kr21,000
kr8,222
kr29,222
kr24,780
8
kr22,000
kr8,613
kr30,613
kr25,960
9
kr23,000
kr9,005
kr32,005
kr27,140
10
kr24,000
kr9,396
kr33,396
kr28,320
11
kr25,000
kr9,788
kr34,788
kr29,500
12
kr26,000
kr10,179
kr36,179
kr30,680
13
kr27,000
kr10,571
kr37,571
kr31,860
14
kr28,000
kr10,962
kr38,962
kr33,040
15
kr29,000
kr11,354
kr40,354
kr34,220
16
kr30,000
kr11,745
kr41,745
kr35,400
17
kr31,000
kr12,137
kr43,137
kr36,580
18
kr32,000
kr12,528
kr44,528
kr37,760
19
kr33,000
kr12,920
kr45,920
kr38,940
20
kr34,000
kr13,311
kr47,311
kr40,120
There are no rows in this table
⁠
Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.