Skip to content
Gallery
Archived! Blivande: Open finance
Blivande Open Finance
Why we are transparent
Base data
Membership growth & income
Salary costs
Projects
Expected income/expenses
Liquidity
Adjustment log
Updating this document
More
Share
Explore

icon picker
Projects

Regarding the
Broken link
⁠
, the 400,000 that we got in 2021 is actually also covering salaries for that project in 2022. All of Hugi’s salary is covered by Vinnova and SenseStack, and part of Hampus’ and Diana’s salaries are also covered by Vinnova funding until Q3 2023.

Project income, per month per quarter
Period
Deltagardriven prog.
Vinnova: FT
SenseStack
Atelier Plasma
FT Kultur
Total
1
Q3 2022
kr0
kr33,300
​
kr58,000
kr0
kr91,300
2
Q4 2022
kr133,333
kr250,000
kr50,000
kr58,000
kr0
kr491,333
3
Q1 2023
kr0
kr0
​
kr58,000
kr10,000
kr68,000
4
Q2 2023
kr0
kr0
​
kr58,000
kr10,000
kr68,000
5
Q3 2023
kr0
kr58,000
kr0
kr58,000
kr10,000
kr126,000
6
Q4 2023
kr0
kr0
​
kr58,000
kr10,000
kr68,000
7
Q1 2024
kr0
kr0
​
kr58,000
kr10,000
kr68,000
8
Q2 2024
kr0
kr0
​
kr58,000
kr10,000
kr68,000
9
Q3 2024
kr0
kr0
​
kr58,000
kr10,000
kr68,000
10
Q4 2024
kr0
kr0
​
kr58,000
kr10,000
kr68,000
11
Q1 2025
kr0
kr0
​
kr58,000
kr10,000
kr68,000
12
Q2 2025
kr0
kr0
​
kr58,000
kr10,000
kr68,000
13
Q3 2025
kr0
kr0
​
kr58,000
kr10,000
kr68,000
14
Q4 2025
kr0
kr0
​
kr58,000
kr10,000
kr68,000
There are no rows in this table
⁠
Vinnova: FT is the
Attraktiva Livsmiljöer project
⁠
.
SenseStack is the software development of
Cobudget
⁠
and other platforms.
Atelier Plasma is the consultancy and architecture work of
@Se Ro
⁠
.
FT Kultur is the planned income from Frihamnens Kulturförening.
Project and other direct expenses, per month per quarter
Period
Expenses
Comment
1
Q3 2022
​
​
2
Q4 2022
kr(30,000)
SF Economics Sicily, Ambassadors
3
Q1 2023
kr(52,000)
Vinnova: FT konsult (32k), (20k Stockholms stad)
4
Q2 2023
kr(155,332)
Club Sisyphos (66,66k), Vinnova: FT konsult (32k), Stockholms stad (56k)
5
Q3 2023
kr(56,666)
Stockholms stad (56k)
6
Q4 2023
​
​
7
Q1 2024
​
​
8
Q2 2024
​
​
9
Q3 2024
​
​
10
Q4 2024
​
​
11
Q1 2025
​
​
12
Q2 2025
​
​
13
Q3 2025
​
​
14
Q4 2025
​
​
There are no rows in this table
⁠
Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.