Projects

Regarding the
Broken link
, the 400,000 that we got in 2021 is actually also covering salaries for that project in 2022. All of Hugi’s salary is covered by Vinnova and SenseStack, and part of Hampus’ and Diana’s salaries are also covered by Vinnova funding until Q3 2023.

Project income, per month per quarter
0
Search
Period
Deltagardriven prog.
Vinnova: FT
SenseStack
Atelier Plasma
FT Kultur
Total
Period
Deltagardriven prog.
Vinnova: FT
SenseStack
Atelier Plasma
FT Kultur
Total
1
Q3 2022
kr0
kr33,300
kr58,000
kr0
kr91,300
2
Q4 2022
kr133,333
kr250,000
kr50,000
kr58,000
kr0
kr491,333
3
Q1 2023
kr0
kr0
kr58,000
kr10,000
kr68,000
4
Q2 2023
kr0
kr0
kr58,000
kr10,000
kr68,000
5
Q3 2023
kr0
kr58,000
kr0
kr58,000
kr10,000
kr126,000
6
Q4 2023
kr0
kr0
kr58,000
kr10,000
kr68,000
7
Q1 2024
kr0
kr0
kr58,000
kr10,000
kr68,000
8
Q2 2024
kr0
kr0
kr58,000
kr10,000
kr68,000
9
Q3 2024
kr0
kr0
kr58,000
kr10,000
kr68,000
10
Q4 2024
kr0
kr0
kr58,000
kr10,000
kr68,000
11
Q1 2025
kr0
kr0
kr58,000
kr10,000
kr68,000
12
Q2 2025
kr0
kr0
kr58,000
kr10,000
kr68,000
13
Q3 2025
kr0
kr0
kr58,000
kr10,000
kr68,000
14
Q4 2025
kr0
kr0
kr58,000
kr10,000
kr68,000
There are no rows in this table
Vinnova: FT is the .
SenseStack is the software development of and other platforms.
Atelier Plasma is the consultancy and architecture work of
@Se Ro
.
FT Kultur is the planned income from Frihamnens Kulturförening.
Project and other direct expenses, per month per quarter
0
Search
Period
Expenses
Comment
Period
Expenses
Comment
1
Q3 2022
2
Q4 2022
kr(30,000)
SF Economics Sicily, Ambassadors
3
Q1 2023
kr(52,000)
Vinnova: FT konsult (32k), (20k Stockholms stad)
4
Q2 2023
kr(155,332)
Club Sisyphos (66,66k), Vinnova: FT konsult (32k), Stockholms stad (56k)
5
Q3 2023
kr(56,666)
Stockholms stad (56k)
6
Q4 2023
7
Q1 2024
8
Q2 2024
9
Q3 2024
10
Q4 2024
11
Q1 2025
12
Q2 2025
13
Q3 2025
14
Q4 2025
There are no rows in this table
Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.