Skip to content
The Coda Offer Model: Transparency around equity
Share
Explore

Look at the data

Here are your offer details, presented in 3 different ways.
The Prose Version
In a
High Growth
company outcome:
The company would be valued at
$360,000,000
My equity would be worth
$1,350,000
and my total package over 4 years would be
$1,760,000
(pre-tax)
This would represent
251%
of my current BATNA
The Graphical Version: 4yr Projections (in $M)


The Weighted Average Model
For every outcome, add a percentage chance that you think that outcome will happen — make sure it adds up to 100%!
Outcome
Input % Chance of Outcome
1
Washout
5%
2
Drop
10%
3
Current Valuation
15%
4
Low Growth
61%
5
High Growth
8%
6
Tail Reward
1%
No results from filter
100%
Sum

Based on your selected outcomes, your expected value is
$752,000
which is
107
% of your BATNA.


Finally, go and

Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.