Skip to content
Projected Retirement Expenses
Funding my retirement lifestyle
How does this work?
You define the variables and you press the blue button. Automatically the table is filled out and we create a summary in . You change the paramaters and you press the button again and so forth.
start capital→
monthly allowance →
Inflation in % →
Return on capital in % →
Years to cover →
Set the start date →
3 %
4 %
11 years
September 2025
calculate results
Projected Retirement Expenses
Name
monthly allowance
inflation
return
yearly allowance
yearly interest
start capital
remaining capital
2025
€4,000.00
3.3%
5%
€24,000.00
€30,000.00
€1,200,000
€1,200,000.00
2026
€4,132.00
3.3%
5%
€49,584.00
€61,800.00
€1,200,000
€1,236,000.00
2027
€4,268.36
3.3%
5%
€51,220.27
€62,410.80
€1,200,000
€1,248,216.00
2028
€4,409.21
3.3%
5%
€52,910.54
€62,970.33
€1,200,000
€1,259,406.53
2029
€4,554.72
3.3%
5%
€54,656.59
€63,473.32
€1,200,000
€1,269,466.31
2030
€4,705.02
3.3%
5%
€56,460.26
€63,914.15
€1,200,000
€1,278,283.04
2031
€4,860.29
3.3%
5%
€58,323.44
€64,286.85
€1,200,000
€1,285,736.94
2032
€5,020.68
3.3%
5%
€60,248.12
€64,585.02
€1,200,000
€1,291,700.34
2033
€5,186.36
3.3%
5%
€62,236.31
€64,801.86
€1,200,000
€1,296,037.24
2034
€5,357.51
3.3%
5%
€64,290.10
€64,930.14
€1,200,000
€1,298,602.79
2035
€5,534.31
3.3%
5%
€66,411.68
€64,962.14
€1,200,000
€1,299,242.83
2036
€5,716.94
3.3%
5%
€68,603.26
€64,889.66
€1,200,000
€1,297,793.29
2037
€5,905.60
3.3%
5%
€70,867.17
€64,703.98
€1,200,000
€1,294,079.69
2038
€6,100.48
3.3%
5%
€73,205.79
€64,395.83
€1,200,000
€1,287,916.51
2039
€6,301.80
3.3%
5%
€75,621.58
€63,955.33
€1,200,000
€1,279,106.54
2040
€6,509.76
3.3%
5%
€78,117.09
€63,372.01
€1,200,000
€1,267,440.29
2041
€6,724.58
3.3%
5%
€80,694.95
€62,634.76
€1,200,000
€1,252,695.22
2042
€6,946.49
3.3%
5%
€83,357.89
€61,731.75
€1,200,000
€1,234,635.02
2043
€7,175.72
3.3%
5%
€86,108.70
€60,650.44
€1,200,000
€1,213,008.89
2044
€7,412.52
3.3%
5%
€88,950.29
€59,377.53
€1,200,000
€1,187,550.63
There are no rows in this table
Want to print your doc?
This is not the way.
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.