Profitability

FY 2022




image.png


Revenues, margin and expenses 2022
Fiscal year
Number of enrrolled students
Total number of credit hours
Tuition per credit Hour
On Campus Tuition (1)
Online Tuition (2)
Other
Subtotal Revenue
Financial Aid
TOTAL REVENUE
Expenses
Faculty Salaries (3)
Fringe Benefits
Total Compensation
Total Compensation as a % of revenues
Column 15
Purchased Services (4)
Supplies
Communications
Travel and Training
Interdepartmental Assessment
Other 2
TOTAL EXPENSES
TOTAL CHANGE IN NET ASSETS
MARGIN before OVERHEAD
margin before overhead as a % of revenues
GSPM OVERHEAD
MARGIN after CPS OVERHEAD
CPS OVERHEAD (5)
total overhead as a % of revenues
MARGIN after CPS OVERHEAD 2
FY17 FINAL
2314
509135
511449
511449
157966
35555
193521
38%
30188
7257
377
2754
0
0
234097
0
277352
0.54
52952
224400
8917
12%
215483
FY18 FINAL
8687
568175
576862
576862
177969
41134
219103
38%
58340
181
607
11256
12
395
289894
0
286968
0.5
46447
240521
74040
21%
166481
FY19 FINAL
527715
104306
632021
632021
212273
49192
261465
41%
74170
0
1526
3283
0
2004
342448
0
289573
0.46
61545
228028
109524
27%
118504
FY20 FINAL
741318
-9976
731342
731342
220322
53056
273379
37%
61762
0
859
4363
0
44
340407
0
390935
0.53
71514
319421
129556
27%
189865
FY21 FINAL
725747
-84
725663
725663
202302
42696
244998
34%
42358
0
1141
0
0
15
288511
(15,000)
452152
0.62
76034
376118
126493
28%
249625
FY22
There are no rows in this table
0
Count
5
Count
5
Count
3177337
Sum
0
Count
266818
Sum
1495357
Sum
115%
Sum
939958
Sum
/
Fiscal year 2022
Data
Year 2022
Number of enrrolled students
Total number of credit hours
Tuition per credit Hour
On Campus Tuition (1)
2314
Online Tuition (2)
509135
Other
Subtotal Revenue
511449
Financial Aid
-
TOTAL REVENUE
511449
Expenses
Faculty Salaries (3)
157966
Fringe Benefits
35555
Total Compensation
193521
Total Compensation as a % of revenues
38%
Column 15
Purchased Services (4)
30188
Supplies
7257
Communications
377
Travel and Training
2754
Interdepartmental Assessment
0
Other 2
0
TOTAL EXPENSES
234097
TOTAL CHANGE IN NET ASSETS
0
MARGIN before OVERHEAD
277352
margin before overhead as a % of revenues
0.54
GSPM OVERHEAD
52952
MARGIN after CPS OVERHEAD
224400
CPS OVERHEAD (5)
8917
total overhead as a % of revenues
12%
MARGIN after CPS OVERHEAD 2
215483
There are no rows in this table

Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.