Expense projections

icon picker
Salaries

Last edited 50 days ago by Diana Monsberger
megaphone

Before making the monthly update, save the liquidity prediction from last month by creating a new report on .

info

Update instructions

Update salaries in the table. Approximate salary costs are calculated automatically using the employer tax and fees rate specified in .
@Rahwan Odlander
is responsible for staff contracts.
Salary cost
Month
Person
Year
Search
Year
Person
Month
Salary
Approx. cost
2023
Hampus Lindblad
12
23-01
1
kr31,000
kr43,137
23-02
1
kr31,000
kr43,137
23-03
1
kr31,000
kr43,137
23-04
1
kr31,000
kr43,137
23-05
1
kr31,000
kr43,137
23-06
1
kr31,000
kr43,137
23-07
1
kr31,000
kr43,137
23-08
1
kr0
kr0
23-09
1
kr31,000
kr43,137
23-10
1
kr31,000
kr43,137
23-11
1
kr31,000
kr43,137
23-12
1
kr31,000
kr43,137
Diana Monsberger
12
23-01
1
kr26,667
kr37,107
23-02
1
kr26,667
kr37,107
23-03
1
kr26,667
kr37,107
23-04
1
kr26,667
kr37,107
23-05
1
kr26,667
kr37,107
23-06
1
kr26,667
kr37,107
23-07
1
kr26,667
kr37,107
23-08
1
kr0
kr0
23-09
1
kr26,667
kr37,107
23-10
1
kr26,667
kr37,107
23-11
1
0
23-12
1
0
Se Ro
12
23-01
1
kr42,000
kr58,443
23-02
1
kr42,000
kr58,443
23-03
1
kr42,000
kr58,443
23-04
1
kr42,000
kr58,443
23-05
1
kr42,000
kr58,443
23-06
1
kr0
kr0
23-07
1
kr0
kr0
23-08
1
kr0
kr0
23-09
1
kr0
kr0
23-10
1
kr42,000
kr58,443
23-11
1
kr42,000
kr58,443
23-12
1
kr42,000
kr58,443
Rahwan Odlander
12
23-01
1
kr26,667
kr37,107
23-02
1
kr26,667
kr37,107
23-03
1
kr26,667
kr37,107
23-04
1
kr26,667
kr37,107
23-05
1
kr26,667
kr37,107
23-06
1
kr9,000
kr12,524
23-07
1
kr9,000
kr12,524
23-08
1
kr0
kr0
23-09
1
kr0
kr0
23-10
1
kr0
kr0
23-11
1
kr0
kr0
23-12
1
kr0
kr0
sofia@blivande.com
12
23-01
1
kr31,000
kr43,137
23-02
1
kr31,000
kr43,137
23-03
1
kr31,000
kr43,137
23-04
1
kr31,000
kr43,137
23-05
1
kr31,000
kr43,137
23-06
1
kr31,000
kr43,137
23-07
1
kr31,000
kr43,137
23-08
1
kr31,000
kr43,137
23-09
1
kr31,000
kr43,137
23-10
1
kr31,000
kr43,137
23-11
1
kr31,000
kr43,137
23-12
1
kr31,000
kr43,137
Nati
12
23-01
1
kr7,000
kr9,741
23-02
1
kr7,000
kr9,741
23-03
1
kr7,000
kr9,741
23-04
1
kr7,000
kr9,741
23-05
1
kr7,000
kr9,741
23-06
1
kr7,000
kr9,741
23-07
1
kr7,000
kr9,741
23-08
1
kr7,000
kr9,741
23-09
1
kr7,000
kr9,741
23-10
1
kr7,000
kr9,741
23-11
1
kr7,000
kr9,741
23-12
1
kr7,000
kr9,741
Joannis-Magnus Fotinos
7
23-03
1
kr14,000
kr19,481
23-04
1
kr14,000
kr19,481
23-05
1
kr14,000
kr19,481
23-06
1
kr14,000
kr19,481
23-08
1
kr14,000
kr19,481
23-09
1
0
23-10
1
0
2024
Hampus Lindblad
12
24-01
1
kr25,000
kr34,788
24-02
1
kr25,000
kr34,788
24-03
1
kr25,000
kr34,788
24-04
1
kr25,000
kr34,788
24-05
1
kr25,000
kr34,788
24-06
1
kr25,000
kr34,788
24-07
1
kr40,000
kr55,660
24-08
1
kr25,000
kr34,788
24-09
1
kr25,000
kr34,788
24-10
1
kr25,000
kr34,788
24-11
1
kr25,000
kr34,788
24-12
1
kr25,000
kr34,788
Diana Monsberger
12
24-01
1
kr24,800
kr34,509
24-02
1
kr24,800
kr34,509
24-03
1
kr24,800
kr34,509
24-04
1
kr24,800
kr34,509
24-05
1
kr24,800
kr34,509
24-06
1
kr24,800
kr34,509
24-07
1
kr40,000
kr55,660
24-08
1
kr31,000
kr43,137
24-09
1
kr31,000
kr43,137
24-10
1
kr31,000
kr43,137
24-11
1
kr31,000
kr43,137
24-12
1
kr31,000
kr43,137
Se Ro
12
24-01
1
kr42,000
kr58,443
24-02
1
kr42,000
kr58,443
24-03
1
kr42,000
kr58,443
24-04
1
kr42,000
kr58,443
24-05
1
kr42,000
kr58,443
24-06
1
kr42,000
kr58,443
24-07
1
kr42,000
kr58,443
24-08
1
kr42,000
kr58,443
24-09
1
kr42,000
kr58,443
24-10
1
kr42,000
kr58,443
24-11
1
kr42,000
kr58,443
24-12
1
kr42,000
kr58,443
sofia@blivande.com
1
24-01
1
kr0
kr0
Nati
12
24-01
1
kr7,000
kr9,741
24-02
1
kr7,000
kr9,741
24-03
1
kr7,000
kr9,741
24-04
1
kr7,000
kr9,741
24-05
1
kr7,000
kr9,741
24-06
1
kr7,000
kr9,741
24-07
1
kr7,000
kr9,741
24-08
1
kr7,000
kr9,741
24-09
1
kr7,000
kr9,741
24-10
1
kr7,000
kr9,741
24-11
1
kr7,000
kr9,741
24-12
1
kr7,000
kr9,741
Joannis-Magnus Fotinos
0
2025
Hampus Lindblad
12
25-01
1
kr31,000
kr43,137
25-02
1
kr31,000
kr43,137
25-03
1
kr31,000
kr43,137
25-04
1
kr31,000
kr43,137
25-05
1
kr31,000
kr43,137
25-06
1
kr31,000
kr43,137
25-07
1
kr31,000
kr43,137
25-08
1
kr31,000
kr43,137
25-09
1
kr31,000
kr43,137
25-10
1
kr31,000
kr43,137
25-11
1
kr31,000
kr43,137
25-12
1
kr31,000
kr43,137
Diana Monsberger
12
25-01
1
kr31,000
kr43,137
25-02
1
kr31,000
kr43,137
25-03
1
kr31,000
kr43,137
25-04
1
kr31,000
kr43,137
25-05
1
kr31,000
kr43,137
25-06
1
kr31,000
kr43,137
25-07
1
kr31,000
kr43,137
25-08
1
kr31,000
kr43,137
25-09
1
kr31,000
kr43,137
25-10
1
kr31,000
kr43,137
25-11
1
kr31,000
kr43,137
25-12
1
kr31,000
kr43,137
Se Ro
12
25-01
1
kr42,000
kr58,443
25-02
1
kr42,000
kr58,443
25-03
1
kr42,000
kr58,443
25-04
1
kr42,000
kr58,443
25-05
1
kr42,000
kr58,443
25-06
1
kr42,000
kr58,443
25-07
1
kr42,000
kr58,443
25-08
1
kr42,000
kr58,443
25-09
1
kr42,000
kr58,443
25-10
1
kr42,000
kr58,443
25-11
1
kr42,000
kr58,443
25-12
1
kr42,000
kr58,443
sofia@blivande.com
0
Nati
12
25-01
1
kr7,000
kr9,741
25-02
1
kr7,000
kr9,741
25-03
1
kr7,000
kr9,741
25-04
1
kr7,000
kr9,741
25-05
1
kr7,000
kr9,741
25-06
1
kr7,000
kr9,741
25-07
1
kr7,000
kr9,741
25-08
1
kr7,000
kr9,741
25-09
1
kr7,000
kr9,741
25-10
1
kr7,000
kr9,741
25-11
1
kr7,000
kr9,741
25-12
1
kr7,000
kr9,741
Joannis-Magnus Fotinos
0
2026
Hampus Lindblad
12
26-01
1
kr31,000
kr43,137
26-02
1
kr31,000
kr43,137
26-03
1
kr31,000
kr43,137
26-04
1
kr31,000
kr43,137
26-05
1
kr31,000
kr43,137
26-06
1
kr31,000
kr43,137
26-07
1
kr31,000
kr43,137
26-08
1
kr31,000
kr43,137
26-09
1
kr31,000
kr43,137
26-10
1
kr31,000
kr43,137
26-11
1
kr31,000
kr43,137
26-12
1
kr31,000
kr43,137
Diana Monsberger
12
26-01
1
kr31,000
kr43,137
26-02
1
kr31,000
kr43,137
26-03
1
kr31,000
kr43,137
26-04
1
kr31,000
kr43,137
26-05
1
kr31,000
kr43,137
26-06
1
kr31,000
kr43,137
26-07
1
kr31,000
kr43,137
26-08
1
kr31,000
kr43,137
26-09
1
kr31,000
kr43,137
26-10
1
kr31,000
kr43,137
26-11
1
kr31,000
kr43,137
26-12
1
kr31,000
kr43,137
Se Ro
12
26-01
1
kr42,000
kr58,443
26-02
1
kr42,000
kr58,443
26-03
1
kr42,000
kr58,443
26-04
1
kr42,000
kr58,443
26-05
1
kr42,000
kr58,443
26-06
1
kr42,000
kr58,443
26-07
1
kr42,000
kr58,443
26-08
1
kr42,000
kr58,443
26-09
1
kr42,000
kr58,443
26-10
1
kr42,000
kr58,443
26-11
1
kr42,000
kr58,443
26-12
1
kr42,000
kr58,443
Rahwan Odlander
12
26-01
1
0
26-02
1
0
26-03
1
0
26-04
1
0
26-05
1
0
26-06
1
0
26-07
1
0
26-08
1
0
26-09
1
0
26-10
1
0
26-11
1
0
26-12
1
0
sofia@blivande.com
0
Nati
12
26-01
1
kr7,000
kr9,741
26-02
1
kr7,000
kr9,741
26-03
1
kr7,000
kr9,741
26-04
1
kr7,000
kr9,741
26-05
1
kr7,000
kr9,741
26-06
1
kr7,000
kr9,741
26-07
1
kr7,000
kr9,741
26-08
1
kr7,000
kr9,741
26-09
1
kr7,000
kr9,741
26-10
1
kr7,000
kr9,741
26-11
1
kr7,000
kr9,741
26-12
1
kr7,000
kr9,741
Joannis-Magnus Fotinos
0
2022
Diana Monsberger
0
sofia@blivande.com
0
Joannis-Magnus Fotinos
2
22-07
1
kr14,000
kr19,481
22-03
1
kr12,000
kr16,698
Diana Monsberger
0
sofia@blivande.com
2
2
0
0
Joannis-Magnus Fotinos
0

Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.