Result projections

icon picker
Result projections / year

Last edited 544 days ago by Hugi Asgeirsson
Result by year
Year
Result
1
2023
kr628,724
2
2024
kr(2,113,135)
3
2025
kr(76,516)
4
2026
kr31,522
There are no rows in this table
Expenses per year by source
1
Year
Rent
Salaries
Overhead
Projects
Loans
1
2023
kr1,944,000
kr2,218,521
kr541,600
kr1,092,730
kr15,000
2
2024
kr2,040,000
kr1,734,922
kr636,000
kr844,000
kr60,000
3
2025
kr2,040,000
kr1,853,478
kr636,000
kr0
kr60,000
4
2026
kr2,040,000
kr1,853,478
kr636,000
kr0
kr60,000
There are no rows in this table

Income per year by source
1
Year
Beta
Tau
Frihamnstorget
Events
Noden
Projects & other
1
2023
kr646,500
kr477,675
kr602,400
kr600,000
kr665,000
kr3,449,000
2
2024
kr700,050
kr368,138
kr687,600
kr750,000
0
kr696,000
3
2025
kr975,450
kr683,813
kr857,700
kr900,000
kr400,000
kr696,000
4
2026
kr1,014,000
kr729,000
kr882,000
kr900,000
kr400,000
kr696,000
There are no rows in this table
Expenses this year

Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.