Result projections

icon picker
Result projections / year

Last edited 915 days ago by Hugi Asgeirsson.
Result by year
Year
Result
2023
kr628,724
2024
kr(2,113,135)
2025
kr(76,516)
2026
kr31,522
There are no rows in this table
Expenses per year by source
Year
Rent
Salaries
Overhead
Projects
Loans
2023
kr1,944,000
kr2,218,521
kr541,600
kr1,092,730
kr15,000
2024
kr2,040,000
kr1,734,922
kr636,000
kr844,000
kr60,000
2025
kr2,040,000
kr1,853,478
kr636,000
kr0
kr60,000
2026
kr2,040,000
kr1,853,478
kr636,000
kr0
kr60,000
There are no rows in this table

Income per year by source
Year
Beta
Tau
Frihamnstorget
Events
Noden
Projects & other
2023
kr646,500
kr477,675
kr602,400
kr600,000
kr665,000
kr3,449,000
2024
kr700,050
kr368,138
kr687,600
kr750,000
0
kr696,000
2025
kr975,450
kr683,813
kr857,700
kr900,000
kr400,000
kr696,000
2026
kr1,014,000
kr729,000
kr882,000
kr900,000
kr400,000
kr696,000
There are no rows in this table
Expenses this year

Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.