JavaScript required
Weโre sorry, but Coda doesnโt work properly without JavaScript enabled.
Gallery
How much profit you can earn for next 12 months?
Share
Explore
Gallery
How much profit you can earn for next 12 months?
How much you can earn for next 12 months from your e-commerce sales?
Repeat purchases rates
How much you can earn for next 12 months from your e-commerce sales?
by Jetmetrics.io
โ๏ธ Input values
ะกompleted fields
0
5
โ
โ
Monthly marketing budget (currency doesnโt matter)
โ
20000
โ
โ
Average order value (AOV)
โ
150
โ
โ
Margin Rate, %
โ
35
โ
โ
Customer acquisition costs (CAC)
โ
100
โ
โ
Average orders per month
โ
1
โ
โ
Repeat purchase rates
โ
Edit
โ
โ
โ
โ
โ
๐ Cohort analysis
๐ Cohort analysis
Cohort
1st month
2nd month
3rd month
4th month
5th month
6th month
7th month
8th month
9th month
10th month
11th month
12th month
LTV
Cohort
1st month
2nd month
3rd month
4th month
5th month
6th month
7th month
8th month
9th month
10th month
11th month
12th month
LTV
1
1
200
100
80
70
60
54
50
48
46
40
38
36
123,300
2
2
โ
200
100
80
70
60
54
50
48
46
40
38
117,900
3
3
โ
โ
200
100
80
70
60
54
50
48
46
40
112,200
4
4
โ
โ
โ
200
100
80
70
60
54
50
48
46
106,200
5
5
โ
โ
โ
โ
200
100
80
70
60
54
50
48
99,300
6
6
โ
โ
โ
โ
โ
200
100
80
70
60
54
50
92,100
7
7
โ
โ
โ
โ
โ
โ
200
100
80
70
60
54
84,600
8
8
โ
โ
โ
โ
โ
โ
โ
200
100
80
70
60
76,500
9
9
โ
โ
โ
โ
โ
โ
โ
โ
200
100
80
70
67,500
10
10
โ
โ
โ
โ
โ
โ
โ
โ
โ
200
100
80
57,000
11
11
โ
โ
โ
โ
โ
โ
โ
โ
โ
โ
200
100
45,000
12
12
โ
โ
โ
โ
โ
โ
โ
โ
โ
โ
โ
200
30,000
There are no rows in this table
200
300
380
450
510
564
614
662
708
748
786
822
โ
๐งฎ Summary by month
๐งฎ Summary by month
6
Month
Customers
Sales
Customers Base
Profit
ROMI
ROAS
Month
Customers
Sales
Customers Base
Profit
ROMI
ROAS
1
1
200
30,000
200
10,500
-90.5%
1.5
2
2
300
45,000
400
15,750
-27.0%
2.3
3
3
380
57,000
600
19,950
-0.3%
2.9
4
4
450
67,500
800
23,625
15.3%
3.4
5
5
510
76,500
1000
26,775
25.3%
3.8
6
6
564
84,600
1200
29,610
32.5%
4.2
7
7
614
92,100
1400
32,235
38.0%
4.6
8
8
662
99,300
1600
34,755
42.5%
5.0
9
9
708
106,200
1800
37,170
46.2%
5.3
10
10
748
112,200
2000
39,270
49.1%
5.6
11
11
786
117,900
2200
41,265
51.5%
5.9
12
12
822
123,300
2400
43,155
53.7%
6.2
There are no rows in this table
1,011,600
2400
354,060
โ
๐ค Number of customers
๐ค Number of customers
6
โ
๐คฉ Customers base
๐คฉ Customers base
6
โ
๐ Sales
๐ Sales
6
โ
๐ต Profit
๐ต Profit
6
โ
๐ ROMI
๐ ROMI
6
โ
๐ ROAS
๐ ROAS
6
โ
Results of 12 month
At the end of this period you will have
822
โ
active customers.
Your customer base will be contain
2400
โ
customers.
You can earn
1,011,600
โ
revenue and
354,060
โ
profit.
Customer Lifetime value will be
421.5
โ
โ
And your ROMI will be around
32.21
โ
%.
ROAS will be
4.22
โ
โ
โ
Rate this tool:
โ
โ
โ
โ
โ
โ
โ
Check out our product:
โ
JetMetrics โ SaaS analytics tool for DTC online shops with real-time map of metrics
Easy way to find what drives e-commerce revenue
jetmetrics.io
โ
โ๏ธ Input values
๐ Cohort analysis
๐งฎ Summary by month
๐ค Number of customers
๐คฉ Customers base
๐ Sales
๐ ROMI
๐ ROAS
Results of 12 month
Gallery
Share
Want to print your doc?
This is not the way.
Try clicking the โฏ next to your doc name or using a keyboard shortcut (
Ctrl
P
) instead.