Public startup revenue simulator

Explore

Inputs

Inputs

September 1, 2022

Start users

Monthly net new users percentage

15.00%

New users decrease coefficient

30.00%

Monthly churn rate

5.00%

Paying accounts percentage

25.0%

Revenue per paying acc

€5.00

Monthly costs per acc

€0.50

Monthly fixed costs

€50.00

Monthly saving rev

1.00%

Starting date

September 1, 2022

Show hidden columns

⁠

The monthly new users are reduced by a given coefficient (

30.00%

⁠

) multiplicated per the month number to simulate saturation and growth decrease.

Rows count:

147

⁠

Last month in data set:

December 2034

⁠

Last month total users

393,388

⁠

Please make sure that last row is always december for consitent annual graphs.

⁠

Add Month

⁠

add 10 months

⁠

Remove Row

⁠

Presets:

⁠

From 1000 to 1 Milions

⁠

Small Blog from 50 users

⁠

Micro Blog from 10 users

⁠

Want to print your doc?
This is not the way.

Try clicking the ⋯ next to your doc name or using a keyboard shortcut (

CtrlP

) instead.