Skip to content
Inputs
Inputs
Search
1
January 1, 2026
Start users
50
Monthly net new users percentage
20.00%
New users decrease coefficient
15.00%
Monthly churn rate
10.00%
Paying accounts percentage
20.0%
Revenue per paying acc
€6.00
Monthly costs per acc
€0.10
Monthly fixed costs
€50.00
Monthly saving rev
1.00%
Starting date
January 1, 2026
Show hidden columns
The monthly new users are reduced by a given coefficient () multiplicated per the month number to simulate saturation and growth decrease.
15.00%
Rows count:
59
Last month in data set:
December 2030
Last month total users
8,723
Please make sure that last row is always december for consitent annual graphs.
Add Month
add 10 months
Remove Row
1
Presets:
From 1000 to 1 Milions
Small Blog from 50 users
Micro Blog from 10 users
Want to print your doc?
This is not the way.
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.