Skip to content
Public startup revenue simulator
Share
Explore

icon picker
Inputs

Inputs
1
Search
1
September 1, 2022
Start users
30
Monthly net new users percentage
15.00%
New users decrease coefficient
30.00%
Monthly churn rate
5.00%
Paying accounts percentage
25.0%
Revenue per paying acc
€5.00
Monthly costs per acc
€0.50
Monthly fixed costs
€50.00
Monthly saving rev
1.00%
Starting date
September 1, 2022
Show hidden columns

The monthly new users are reduced by a given coefficient (
30.00%
) multiplicated per the month number to simulate saturation and growth decrease.
Rows count:
147
Last month in data set:
December 2034
Last month total users
393,388
Please make sure that last row is always december for consitent annual graphs.
Add Month
add 10 months
Remove Row
1

Presets:


From 1000 to 1 Milions
Small Blog from 50 users

Micro Blog from 10 users
Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.