Skip to content
Inputs
Inputs
Search
1
January 1, 2026
Start users
10
Monthly net new users percentage
20.00%
New users decrease coefficient
20.00%
Monthly churn rate
10.00%
Paying accounts percentage
100.0%
Revenue per paying acc
€6.00
Monthly costs per acc
€0.10
Monthly fixed costs
€50.00
Monthly saving rev
1.00%
Starting date
January 1, 2026
Show hidden columns
The monthly new users are reduced by a given coefficient () multiplicated per the month number to simulate saturation and growth decrease.
20.00%
Rows count:
59
Last month in data set:
December 2030
Last month total users
1,384
Please make sure that last row is always december for consitent annual graphs.
Add Month
add 10 months
Remove Row
1
Presets:
From 1000 to 1 Milions
Small Blog from 50 users
Micro Blog from 10 users
Want to print your doc?
This is not the way.
This is not the way.
Try clicking the ··· in the right corner or using a keyboard shortcut (
CtrlP
) instead.