Skip to content
Public startup revenue simulator
Introduction
Inputs
Filtered view
Graph
Share
Explore

Filtered view

Limit visualized rows to ones where Provisional M(onthly) earnings are bigger than:
0000000
0
⁠
⁠
Press it to add a new row:
insert row
⁠
⁠
Please make sure that last row is always december for consitent annual graphs.

Definitions

M means Month/Monthly

⁠
Filtered data views
Year
Month
Net increase
Date
New Users
Lost users
M end users
Provisional M earnings
Cumulative revenue
M Revenue
2026
1
20.00%
February 2026
2.0
1
11
€14.24
€14.24
€66.00
2
27.27%
March 2026
3.0
2
12
€20.08
€34.32
€72.00
3
25.00%
April 2026
3.0
2
13
€25.92
€60.24
€78.00
4
23.08%
May 2026
3.0
2
14
€31.76
€92.00
€84.00
5
21.43%
June 2026
3.0
2
15
€37.60
€129.60
€90.00
6
20.00%
July 2026
3.0
2
16
€43.44
€173.04
€96.00
7
25.00%
August 2026
4.0
2
18
€55.12
€228.16
€108.00
8
22.22%
September 2026
4.0
2
20
€66.80
€294.96
€120.00
9
20.00%
October 2026
4.0
2
22
€78.48
€373.44
€132.00
10
22.73%
November 2026
5.0
3
24
€90.16
€463.60
€144.00
11
20.83%
December 2026
5.0
3
26
€101.84
€565.44
€156.00
2027
12
23.08%
January 2027
6.0
3
29
€119.36
€684.80
€174.00
13
20.69%
February 2027
6.0
3
32
€136.88
€821.68
€192.00
14
21.88%
March 2027
7.0
4
35
€154.40
€976.08
€210.00
15
20.00%
April 2027
7.0
4
38
€171.92
€1,148.00
€228.00
16
21.05%
May 2027
8.0
4
42
€195.28
€1,343.28
€252.00
17
21.43%
June 2027
9.0
5
46
€218.64
€1,561.92
€276.00
18
19.57%
July 2027
9.0
5
50
€242.00
€1,803.92
€300.00
19
20.00%
August 2027
10.0
5
55
€271.20
€2,075.12
€330.00
20
20.00%
September 2027
11.0
6
60
€300.40
€2,375.52
€360.00
21
20.00%
October 2027
12.0
6
66
€335.44
€2,710.96
€396.00
22
19.70%
November 2027
13.0
7
72
€370.48
€3,081.44
€432.00
23
19.44%
December 2027
14.0
8
78
€405.52
€3,486.96
€468.00
2028
24
19.23%
January 2028
15.0
8
85
€446.40
€3,933.36
€510.00
25
20.00%
February 2028
17.0
9
93
€493.12
€4,426.48
€558.00
26
19.35%
March 2028
18.0
10
101
€539.84
€4,966.32
€606.00
27
19.80%
April 2028
20.0
11
110
€592.40
€5,558.72
€660.00
28
19.09%
May 2028
21.0
11
120
€650.80
€6,209.52
€720.00
29
19.17%
June 2028
23.0
12
131
€715.04
€6,924.56
€786.00
30
19.08%
July 2028
25.0
14
142
€779.28
€7,703.84
€852.00
31
19.01%
August 2028
27.0
15
154
€849.36
€8,553.20
€924.00
32
18.83%
September 2028
29.0
16
167
€925.28
€9,478.48
€1,002.00
33
19.16%
October 2028
32.0
17
182
€1,012.88
€10,491.36
€1,092.00
34
18.68%
November 2028
34.0
19
197
€1,100.48
€11,591.84
€1,182.00
35
18.78%
December 2028
37.0
20
214
€1,199.76
€12,791.60
€1,284.00
2029
36
18.69%
January 2029
40.0
22
232
€1,304.88
€14,096.48
€1,392.00
37
18.53%
February 2029
43.0
24
251
€1,415.84
€15,512.32
€1,506.00
38
18.73%
March 2029
47.0
26
272
€1,538.48
€17,050.80
€1,632.00
39
18.75%
April 2029
51.0
28
295
€1,672.80
€18,723.60
€1,770.00
40
18.64%
May 2029
55.0
30
320
€1,818.80
€20,542.40
€1,920.00
41
18.44%
June 2029
59.0
32
347
€1,976.48
€22,518.88
€2,082.00
42
18.44%
July 2029
64.0
35
376
€2,145.84
€24,664.72
€2,256.00
43
18.35%
August 2029
69.0
38
407
€2,326.88
€26,991.60
€2,442.00
44
18.43%
September 2029
75.0
41
441
€2,525.44
€29,517.04
€2,646.00
45
18.37%
October 2029
81.0
45
477
€2,735.68
€32,252.72
€2,862.00
46
18.24%
November 2029
87.0
48
516
€2,963.44
€35,216.16
€3,096.00
47
18.22%
December 2029
94.0
52
558
€3,208.72
€38,424.88
€3,348.00
2030
48
18.10%
January 2030
101.0
56
603
€3,471.52
€41,896.40
€3,618.00
49
18.08%
February 2030
109.0
61
651
€3,751.84
€45,648.24
€3,906.00
50
18.13%
March 2030
118.0
66
703
€4,055.52
€49,703.76
€4,218.00
51
18.07%
April 2030
127.0
71
759
€4,382.56
€54,086.32
€4,554.00
52
18.05%
May 2030
137.0
76
820
€4,738.80
€58,825.12
€4,920.00
53
17.93%
June 2030
147.0
82
885
€5,118.40
€63,943.52
€5,310.00
54
17.85%
July 2030
158.0
89
954
€5,521.36
€69,464.88
€5,724.00
55
17.82%
August 2030
170.0
96
1,028
€5,953.52
€75,418.40
€6,168.00
56
17.80%
September 2030
183.0
103
1,108
€6,420.72
€81,839.12
€6,648.00
57
17.78%
October 2030
197.0
111
1,194
€6,922.96
€88,762.08
€7,164.00
58
17.76%
November 2030
212.0
120
1,286
€7,460.24
€96,222.32
€7,716.00
59
17.65%
December 2030
227.0
129
1,384
€8,032.56
€104,254.88
€8,304.00
⁠

Want to print your doc?
This is not the way.
Try clicking the ··· in the right corner or using a keyboard shortcut (
CtrlP
) instead.