Skip to content
Public startup revenue simulator
Introduction
Inputs
Filtered view
Graph
Share
Explore

Filtered view

Limit visualized rows to ones where Provisional M(onthly) earnings are bigger than:
00000000000000000
0
⁠
⁠
Press it to add a new row:
insert row
⁠
⁠
Please make sure that last row is always december for consitent annual graphs.

Definitions

M means Month/Monthly

⁠
Filtered data views
Year
Month
Net increase
Date
New Users
Lost users
M end users
Provisional M earnings
Cumulative revenue
M Revenue
2026
1
20.00%
February 2026
10.0
5
55
€9.84
€9.84
€66.00
2
20.00%
March 2026
11.0
6
60
€15.28
€25.12
€72.00
3
20.00%
April 2026
12.0
6
66
€21.81
€46.93
€79.20
4
21.21%
May 2026
14.0
7
73
€29.42
€76.35
€87.60
5
20.55%
June 2026
15.0
8
80
€37.04
€113.39
€96.00
6
20.00%
July 2026
16.0
8
88
€45.74
€159.14
€105.60
7
20.45%
August 2026
18.0
9
97
€55.54
€214.67
€116.40
8
20.62%
September 2026
20.0
10
107
€66.42
€281.09
€128.40
9
20.56%
October 2026
22.0
11
118
€78.38
€359.47
€141.60
10
20.34%
November 2026
24.0
12
130
€91.44
€450.91
€156.00
11
20.00%
December 2026
26.0
13
143
€105.58
€556.50
€171.60
2027
12
20.28%
January 2027
29.0
15
157
€120.82
€677.31
€188.40
13
19.75%
February 2027
31.0
16
172
€137.14
€814.45
€206.40
14
19.77%
March 2027
34.0
18
188
€154.54
€968.99
€225.60
15
19.68%
April 2027
37.0
19
206
€174.13
€1,143.12
€247.20
16
19.90%
May 2027
41.0
21
226
€195.89
€1,339.01
€271.20
17
19.91%
June 2027
45.0
23
248
€219.82
€1,558.83
€297.60
18
19.76%
July 2027
49.0
25
272
€245.94
€1,804.77
€326.40
19
19.49%
August 2027
53.0
28
297
€273.14
€2,077.90
€356.40
20
19.53%
September 2027
58.0
30
325
€303.60
€2,381.50
€390.00
21
19.38%
October 2027
63.0
33
355
€336.24
€2,717.74
€426.00
22
19.44%
November 2027
69.0
36
388
€372.14
€3,089.89
€465.60
23
19.33%
December 2027
75.0
39
424
€411.31
€3,501.20
€508.80
2028
24
19.34%
January 2028
82.0
43
463
€453.74
€3,954.94
€555.60
25
19.44%
February 2028
90.0
47
506
€500.53
€4,455.47
€607.20
26
19.37%
March 2028
98.0
51
553
€551.66
€5,007.14
€663.60
27
19.35%
April 2028
107.0
56
604
€607.15
€5,614.29
€724.80
28
19.21%
May 2028
116.0
61
659
€666.99
€6,281.28
€790.80
29
19.27%
June 2028
127.0
66
720
€733.36
€7,014.64
€864.00
30
19.17%
July 2028
138.0
72
786
€805.17
€7,819.81
€943.20
31
19.08%
August 2028
150.0
79
857
€882.42
€8,702.22
€1,028.40
32
19.14%
September 2028
164.0
86
935
€967.28
€9,669.50
€1,122.00
33
19.04%
October 2028
178.0
94
1,019
€1,058.67
€10,728.18
€1,222.80
34
19.04%
November 2028
194.0
102
1,111
€1,158.77
€11,886.94
€1,333.20
35
18.99%
December 2028
211.0
112
1,210
€1,266.48
€13,153.42
€1,452.00
2029
36
18.93%
January 2029
229.0
121
1,318
€1,383.98
€14,537.41
€1,581.60
37
18.89%
February 2029
249.0
132
1,435
€1,511.28
€16,048.69
€1,722.00
38
18.89%
March 2029
271.0
144
1,562
€1,649.46
€17,698.14
€1,874.40
39
18.89%
April 2029
295.0
157
1,700
€1,799.60
€19,497.74
€2,040.00
40
18.82%
May 2029
320.0
170
1,850
€1,962.80
€21,460.54
€2,220.00
41
18.81%
June 2029
348.0
185
2,013
€2,140.14
€23,600.69
€2,415.60
42
18.78%
July 2029
378.0
202
2,189
€2,331.63
€25,932.32
€2,626.80
43
18.73%
August 2029
410.0
219
2,380
€2,539.44
€28,471.76
€2,856.00
44
18.70%
September 2029
445.0
238
2,587
€2,764.66
€31,236.42
€3,104.40
45
18.67%
October 2029
483.0
259
2,811
€3,008.37
€34,244.78
€3,373.20
46
18.64%
November 2029
524.0
282
3,053
€3,271.66
€37,516.45
€3,663.60
47
18.60%
December 2029
568.0
306
3,315
€3,556.72
€41,073.17
€3,978.00
2030
48
18.58%
January 2030
616.0
332
3,599
€3,865.71
€44,938.88
€4,318.80
49
18.53%
February 2030
667.0
360
3,906
€4,199.73
€49,138.61
€4,687.20
50
18.51%
March 2030
723.0
391
4,238
€4,560.94
€53,699.55
€5,085.60
51
18.48%
April 2030
783.0
424
4,597
€4,951.54
€58,651.09
€5,516.40
52
18.45%
May 2030
848.0
460
4,985
€5,373.68
€64,024.77
€5,982.00
53
18.42%
June 2030
918.0
499
5,404
€5,829.55
€69,854.32
€6,484.80
54
18.39%
July 2030
994.0
541
5,857
€6,322.42
€76,176.74
€7,028.40
55
18.35%
August 2030
1,075.0
586
6,346
€6,854.45
€83,031.18
€7,615.20
56
18.33%
September 2030
1,163.0
635
6,874
€7,428.91
€90,460.10
€8,248.80
57
18.30%
October 2030
1,258.0
688
7,444
€8,049.07
€98,509.17
€8,932.80
58
18.27%
November 2030
1,360.0
745
8,059
€8,718.19
€107,227.36
€9,670.80
59
18.24%
December 2030
1,470.0
806
8,723
€9,440.62
€116,667.98
€10,467.60
⁠

Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.