Skip to content
Gallery
Public startup revenue simulator
Introduction
Inputs
Filtered view
Graph
More
Share
Explore

icon picker
Filtered view

Limit visualized rows to ones where Provisional M(onthly) earnings are bigger than:
000000000
0
⁠
⁠
Press it to add a new row:
insert row
⁠
⁠
Please make sure that last row is always december for consitent annual graphs.

Definitions

M means Month/Monthly

⁠
Filtered data views
6
Year
Month
Net increase
Date
New Users
Lost users
M end users
Provisional M earnings
Cumulative revenue
M Revenue
1
2023
9
15.63%
June 2023
10.0
4
70
€1.63
-€121.07
€87.50
2
2023
10
15.71%
July 2023
11.0
4
77
€6.79
-€114.29
€96.25
3
2023
11
15.58%
August 2023
12.0
4
85
€12.69
-€101.60
€106.25
4
2023
12
15.29%
September 2023
13.0
5
93
€18.59
-€83.01
€116.25
5
2023
13
15.05%
October 2023
14.0
5
102
€25.23
-€57.79
€127.50
6
2023
14
14.71%
November 2023
15.0
6
111
€31.86
-€25.92
€138.75
7
2023
15
14.41%
December 2023
16.0
6
121
€39.24
€13.31
€151.25
8
2024
16
14.88%
January 2024
18.0
7
132
€47.35
€60.66
€165.00
9
2024
17
14.39%
February 2024
19.0
7
144
€56.20
€116.86
€180.00
10
2024
18
14.58%
March 2024
21.0
8
157
€65.79
€182.65
€196.25
11
2024
19
14.65%
April 2024
23.0
8
172
€76.85
€259.50
€215.00
12
2024
20
14.53%
May 2024
25.0
9
188
€88.65
€348.15
€235.00
13
2024
21
14.36%
June 2024
27.0
10
205
€101.19
€449.34
€256.25
14
2024
22
14.15%
July 2024
29.0
11
223
€114.46
€563.80
€278.75
15
2024
23
14.35%
August 2024
32.0
12
243
€129.21
€693.01
€303.75
16
2024
24
13.99%
September 2024
34.0
13
264
€144.70
€837.71
€330.00
17
2024
25
14.02%
October 2024
37.0
14
287
€161.66
€999.37
€358.75
18
2024
26
13.94%
November 2024
40.0
15
312
€180.10
€1,179.47
€390.00
19
2024
27
14.10%
December 2024
44.0
16
340
€200.75
€1,380.23
€425.00
20
2025
28
13.82%
January 2025
47.0
17
370
€222.88
€1,603.10
€462.50
21
2025
29
13.78%
February 2025
51.0
19
402
€246.48
€1,849.57
€502.50
22
2025
30
13.68%
March 2025
55.0
21
436
€271.55
€2,121.13
€545.00
23
2025
31
13.76%
April 2025
60.0
22
474
€299.58
€2,420.70
€592.50
24
2025
32
13.71%
May 2025
65.0
24
515
€329.81
€2,750.51
€643.75
25
2025
33
13.59%
June 2025
70.0
26
559
€362.26
€3,112.77
€698.75
26
2025
34
13.60%
July 2025
76.0
28
607
€397.66
€3,510.44
€758.75
27
2025
35
13.51%
August 2025
82.0
31
658
€435.28
€3,945.71
€822.50
28
2025
36
13.53%
September 2025
89.0
33
714
€476.58
€4,422.29
€892.50
29
2025
37
13.45%
October 2025
96.0
36
774
€520.83
€4,943.11
€967.50
30
2025
38
13.31%
November 2025
103.0
39
838
€568.03
€5,511.14
€1,047.50
31
2025
39
13.25%
December 2025
111.0
42
907
€618.91
€6,130.05
€1,133.75
32
2026
40
13.23%
January 2026
120.0
46
981
€673.49
€6,803.54
€1,226.25
33
2026
41
13.25%
February 2026
130.0
50
1,061
€732.49
€7,536.03
€1,326.25
34
2026
42
13.20%
March 2026
140.0
54
1,147
€795.91
€8,331.94
€1,433.75
35
2026
43
13.08%
April 2026
150.0
58
1,239
€863.76
€9,195.70
€1,548.75
36
2026
44
13.08%
May 2026
162.0
62
1,339
€937.51
€10,133.21
€1,673.75
37
2026
45
12.99%
June 2026
174.0
67
1,446
€1,016.43
€11,149.64
€1,807.50
38
2026
46
12.93%
July 2026
187.0
73
1,560
€1,100.50
€12,250.14
€1,950.00
39
2026
47
12.95%
August 2026
202.0
78
1,684
€1,191.95
€13,442.09
€2,105.00
40
2026
48
12.89%
September 2026
217.0
85
1,816
€1,289.30
€14,731.39
€2,270.00
41
2026
49
12.83%
October 2026
233.0
91
1,958
€1,394.03
€16,125.41
€2,447.50
42
2026
50
12.77%
November 2026
250.0
98
2,110
€1,506.13
€17,631.54
€2,637.50
43
2026
51
12.75%
December 2026
269.0
106
2,273
€1,626.34
€19,257.88
€2,841.25
44
2027
52
12.67%
January 2027
288.0
114
2,447
€1,754.66
€21,012.54
€3,058.75
45
2027
53
12.63%
February 2027
309.0
123
2,633
€1,891.84
€22,904.38
€3,291.25
46
2027
54
12.57%
March 2027
331.0
132
2,832
€2,038.60
€24,942.98
€3,540.00
47
2027
55
12.54%
April 2027
355.0
142
3,045
€2,195.69
€27,138.66
€3,806.25
48
2027
56
12.51%
May 2027
381.0
153
3,273
€2,363.84
€29,502.50
€4,091.25
49
2027
57
12.44%
June 2027
407.0
164
3,516
€2,543.05
€32,045.55
€4,395.00
50
2027
58
12.40%
July 2027
436.0
176
3,776
€2,734.80
€34,780.35
€4,720.00
51
2027
59
12.37%
August 2027
467.0
189
4,054
€2,939.83
€37,720.17
€5,067.50
52
2027
60
12.31%
September 2027
499.0
203
4,350
€3,158.13
€40,878.30
€5,437.50
53
2027
61
12.28%
October 2027
534.0
218
4,666
€3,391.18
€44,269.48
€5,832.50
54
2027
62
12.22%
November 2027
570.0
234
5,002
€3,638.98
€47,908.45
€6,252.50
55
2027
63
12.18%
December 2027
609.0
251
5,360
€3,903.00
€51,811.45
€6,700.00
56
2028
64
12.13%
January 2028
650.0
268
5,742
€4,184.73
€55,996.18
€7,177.50
57
2028
65
12.09%
February 2028
694.0
288
6,148
€4,484.15
€60,480.33
€7,685.00
58
2028
66
12.04%
March 2028
740.0
308
6,580
€4,802.75
€65,283.08
€8,225.00
59
2028
67
11.99%
April 2028
789.0
329
7,040
€5,142.00
€70,425.08
€8,800.00
60
2028
68
11.95%
May 2028
841.0
352
7,529
€5,502.64
€75,927.71
€9,411.25
61
2028
69
11.90%
June 2028
896.0
377
8,048
€5,885.40
€81,813.11
€10,060.00
62
2028
70
11.85%
July 2028
954.0
403
8,599
€6,291.76
€88,104.87
€10,748.75
63
2028
71
11.82%
August 2028
1,016.0
430
9,185
€6,723.94
€94,828.81
€11,481.25
64
2028
72
11.77%
September 2028
1,081.0
460
9,806
€7,181.93
€102,010.74
€12,257.50
65
2028
73
11.72%
October 2028
1,149.0
491
10,464
€7,667.20
€109,677.94
€13,080.00
66
2028
74
11.68%
November 2028
1,222.0
524
11,162
€8,181.98
€117,859.91
€13,952.50
67
2028
75
11.63%
December 2028
1,298.0
559
11,901
€8,726.99
€126,586.90
€14,876.25
68
2029
76
11.59%
January 2029
1,379.0
596
12,684
€9,304.45
€135,891.35
€15,855.00
69
2029
77
11.54%
February 2029
1,464.0
635
13,513
€9,915.84
€145,807.19
€16,891.25
70
2029
78
11.49%
March 2029
1,553.0
676
14,390
€10,562.63
€156,369.81
€17,987.50
71
2029
79
11.45%
April 2029
1,647.0
720
15,317
€11,246.29
€167,616.10
€19,146.25
72
2029
80
11.41%
May 2029
1,747.0
766
16,298
€11,969.78
€179,585.88
€20,372.50
73
2029
81
11.36%
June 2029
1,851.0
815
17,334
€12,733.83
€192,319.70
€21,667.50
74
2029
82
11.31%
July 2029
1,961.0
867
18,428
€13,540.65
€205,860.35
€23,035.00
75
2029
83
11.27%
August 2029
2,076.0
922
19,582
€14,391.73
€220,252.08
€24,477.50
76
2029
84
11.22%
September 2029
2,198.0
980
20,800
€15,290.00
€235,542.08
€26,000.00
77
2029
85
11.18%
October 2029
2,325.0
1040
22,085
€16,237.69
€251,779.76
€27,606.25
78
2029
86
11.13%
November 2029
2,459.0
1105
23,439
€17,236.26
€269,016.03
€29,298.75
79
2029
87
11.09%
December 2029
2,599.0
1172
24,866
€18,288.68
€287,304.70
€31,082.50
80
2030
88
11.04%
January 2030
2,746.0
1244
26,368
€19,396.40
€306,701.10
€32,960.00
81
2030
89
11.00%
February 2030
2,900.0
1319
27,949
€20,562.39
€327,263.49
€34,936.25
82
2030
90
10.95%
March 2030
3,061.0
1398
29,612
€21,788.85
€349,052.34
€37,015.00
83
2030
91
10.91%
April 2030
3,230.0
1481
31,361
€23,078.74
€372,131.08
€39,201.25
84
2030
92
10.86%
May 2030
3,406.0
1569
33,198
€24,433.53
€396,564.60
€41,497.50
85
2030
93
10.82%
June 2030
3,591.0
1660
35,129
€25,857.64
€422,422.24
€43,911.25
86
2030
94
10.77%
July 2030
3,784.0
1757
37,156
€27,352.55
€449,774.79
€46,445.00
87
2030
95
10.73%
August 2030
3,985.0
1858
39,283
€28,921.21
€478,696.00
€49,103.75
88
2030
96
10.68%
September 2030
4,196.0
1965
41,514
€30,566.58
€509,262.58
€51,892.50
89
2030
97
10.64%
October 2030
4,416.0
2076
43,854
€32,292.33
€541,554.90
€54,817.50
90
2030
98
10.59%
November 2030
4,645.0
2193
46,306
€34,100.68
€575,655.58
€57,882.50
91
2030
99
10.55%
December 2030
4,883.0
2316
48,873
€35,993.84
€611,649.41
€61,091.25
92
2031
100
10.50%
January 2031
5,132.0
2444
51,561
€37,976.24
€649,625.65
€64,451.25
93
2031
101
10.46%
February 2031
5,391.0
2579
54,373
€40,050.09
€689,675.74
€67,966.25
94
2031
102
10.41%
March 2031
5,661.0
2719
57,315
€42,219.81
€731,895.55
€71,643.75
95
2031
103
10.37%
April 2031
5,941.0
2866
60,390
€44,487.63
€776,383.18
€75,487.50
96
2031
104
10.32%
May 2031
6,233.0
3020
63,603
€46,857.21
€823,240.39
€79,503.75
97
2031
105
10.28%
June 2031
6,536.0
3181
66,958
€49,331.53
€872,571.91
€83,697.50
98
2031
106
10.23%
July 2031
6,850.0
3348
70,460
€51,914.25
€924,486.16
€88,075.00
99
2031
107
10.19%
August 2031
7,177.0
3523
74,114
€54,609.08
€979,095.24
€92,642.50
100
2031
108
10.14%
September 2031
7,516.0
3706
77,924
€57,418.95
€1,036,514.19
€97,405.00
101
2031
109
10.10%
October 2031
7,867.0
3897
81,894
€60,346.83
€1,096,861.01
€102,367.50
102
2031
110
10.05%
November 2031
8,231.0
4095
86,030
€63,397.13
€1,160,258.14
€107,537.50
103
2031
111
10.01%
December 2031
8,608.0
4302
90,336
€66,572.80
€1,226,830.94
€112,920.00
104
2032
112
9.96%
January 2032
8,998.0
4517
94,817
€69,877.54
€1,296,708.48
€118,521.25
105
2032
113
9.92%
February 2032
9,402.0
4741
99,478
€73,315.02
€1,370,023.50
€124,347.50
106
2032
114
9.87%
March 2032
9,819.0
4974
104,323
€76,888.21
€1,446,911.71
€130,403.75
107
2032
115
9.83%
April 2032
10,250.0
5217
109,356
€80,600.05
€1,527,511.76
€136,695.00
108
2032
116
9.78%
May 2032
10,696.0
5468
114,584
€84,455.70
€1,611,967.46
€143,230.00
109
2032
117
9.74%
June 2032
11,155.0
5730
120,009
€88,456.64
€1,700,424.10
€150,011.25
110
2032
118
9.69%
July 2032
11,629.0
6001
125,637
€92,607.29
€1,793,031.39
€157,046.25
111
2032
119
9.65%
August 2032
12,118.0
6282
131,473
€96,911.34
€1,889,942.73
€164,341.25
112
2032
120
9.60%
September 2032
12,622.0
6574
137,521
€101,371.74
€1,991,314.46
€171,901.25
113
2032
121
9.56%
October 2032
13,141.0
6877
143,785
€105,991.44
€2,097,305.90
€179,731.25
114
2032
122
9.51%
November 2032
13,674.0
7190
150,269
€110,773.39
€2,208,079.29
€187,836.25
115
2032
123
9.47%
December 2032
14,223.0
7514
156,978
€115,721.28
€2,323,800.56
€196,222.50
116
2033
124
9.42%
January 2033
14,788.0
7849
163,917
€120,838.79
€2,444,639.35
€204,896.25
117
2033
125
9.38%
February 2033
15,368.0
8196
171,089
€126,128.14
€2,570,767.49
€213,861.25
118
2033
126
9.33%
March 2033
15,963.0
8555
178,497
€131,591.54
€2,702,359.03
€223,121.25
119
2033
127
9.29%
April 2033
16,574.0
8925
186,146
€137,232.67
€2,839,591.70
€232,682.50
120
2033
128
9.24%
May 2033
17,200.0
9308
194,038
€143,053.03
€2,982,644.73
€242,547.50
121
2033
129
9.20%
June 2033
17,842.0
9702
202,178
€149,056.28
€3,131,701.00
€252,722.50
122
2033
130
9.15%
July 2033
18,500.0
10109
210,569
€155,244.64
€3,286,945.64
€263,211.25
123
2033
131
9.11%
August 2033
19,173.0
10529
219,213
€161,619.59
€3,448,565.23
€274,016.25
124
2033
132
9.06%
September 2033
19,861.0
10961
228,113
€168,183.34
€3,616,748.56
€285,141.25
125
2033
133
9.02%
October 2033
20,565.0
11406
237,272
€174,938.10
€3,791,686.66
€296,590.00
126
2033
134
8.97%
November 2033
21,284.0
11864
246,692
€181,885.35
€3,973,572.01
€308,365.00
127
2033
135
8.93%
December 2033
22,018.0
12335
256,375
€189,026.56
€4,162,598.58
€320,468.75
128
2034
136
8.88%
January 2034
22,767.0
12819
266,323
€196,363.21
€4,358,961.79
€332,903.75
129
2034
137
8.84%
February 2034
23,530.0
13317
276,536
€203,895.30
€4,562,857.09
€345,670.00
130
2034
138
8.79%
March 2034
24,308.0
13827
287,017
€211,625.04
€4,774,482.13
€358,771.25
131
2034
139
8.75%
April 2034
25,100.0
14351
297,766
€219,552.43
€4,994,034.55
€372,207.50
132
2034
140
8.70%
May 2034
25,906.0
14889
308,783
€227,677.46
€5,221,712.01
€385,978.75
133
2034
141
8.66%
June 2034
26,726.0
15440
320,069
€236,000.89
€5,457,712.90
€400,086.25
134
2034
142
8.61%
July 2034
27,558.0
16004
331,623
€244,521.96
€5,702,234.86
€414,528.75
135
2034
143
8.57%
August 2034
28,404.0
16582
343,445
€253,240.69
€5,955,475.55
€429,306.25
136
2034
144
8.52%
September 2034
29,262.0
17173
355,534
€262,156.33
€6,217,631.88
€444,417.50
137
2034
145
8.48%
October 2034
30,132.0
17777
367,889
€271,268.14
€6,488,900.01
€459,861.25
138
2034
146
8.43%
November 2034
31,014.0
18395
380,508
€280,574.65
€6,769,474.66
€475,635.00
139
2034
147
8.39%
December 2034
31,906.0
19026
393,388
€290,073.65
€7,059,548.31
€491,735.00
No results from filter
139
Count
11.57%
Average
6,135.4
Average
3306
Average
68,934
Average
€50,789.00
Average
€11,977,323.75
Sum
⁠

Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.