Skip to content
Public startup revenue simulator
Share
Explore

icon picker
Filtered view

Limit visualized rows to ones where Provisional M(onthly) earnings are bigger than:
000000000
0
Press it to add a new row:
insert row
Please make sure that last row is always december for consitent annual graphs.

Definitions

M means Month/Monthly

Filtered data views
6
Year
Month
Net increase
Date
New Users
Lost users
M end users
Provisional M earnings
Cumulative revenue
M Revenue
1
2023
9
15.63%
June 2023
10.0
4
70
€1.63
-€121.07
87.50
2
2023
10
15.71%
July 2023
11.0
4
77
€6.79
-€114.29
96.25
3
2023
11
15.58%
August 2023
12.0
4
85
€12.69
-€101.60
106.25
4
2023
12
15.29%
September 2023
13.0
5
93
€18.59
-€83.01
116.25
5
2023
13
15.05%
October 2023
14.0
5
102
€25.23
-€57.79
127.50
6
2023
14
14.71%
November 2023
15.0
6
111
€31.86
-€25.92
138.75
7
2023
15
14.41%
December 2023
16.0
6
121
€39.24
€13.31
151.25
8
2024
16
14.88%
January 2024
18.0
7
132
€47.35
€60.66
165.00
9
2024
17
14.39%
February 2024
19.0
7
144
€56.20
€116.86
180.00
10
2024
18
14.58%
March 2024
21.0
8
157
€65.79
€182.65
196.25
11
2024
19
14.65%
April 2024
23.0
8
172
€76.85
€259.50
215.00
12
2024
20
14.53%
May 2024
25.0
9
188
€88.65
€348.15
235.00
13
2024
21
14.36%
June 2024
27.0
10
205
€101.19
€449.34
256.25
14
2024
22
14.15%
July 2024
29.0
11
223
€114.46
€563.80
278.75
15
2024
23
14.35%
August 2024
32.0
12
243
€129.21
€693.01
303.75
16
2024
24
13.99%
September 2024
34.0
13
264
€144.70
€837.71
330.00
17
2024
25
14.02%
October 2024
37.0
14
287
€161.66
€999.37
358.75
18
2024
26
13.94%
November 2024
40.0
15
312
€180.10
€1,179.47
390.00
19
2024
27
14.10%
December 2024
44.0
16
340
€200.75
€1,380.23
425.00
20
2025
28
13.82%
January 2025
47.0
17
370
€222.88
€1,603.10
462.50
21
2025
29
13.78%
February 2025
51.0
19
402
€246.48
€1,849.57
502.50
22
2025
30
13.68%
March 2025
55.0
21
436
€271.55
€2,121.13
545.00
23
2025
31
13.76%
April 2025
60.0
22
474
€299.58
€2,420.70
592.50
24
2025
32
13.71%
May 2025
65.0
24
515
€329.81
€2,750.51
643.75
25
2025
33
13.59%
June 2025
70.0
26
559
€362.26
€3,112.77
698.75
26
2025
34
13.60%
July 2025
76.0
28
607
€397.66
€3,510.44
758.75
27
2025
35
13.51%
August 2025
82.0
31
658
€435.28
€3,945.71
822.50
28
2025
36
13.53%
September 2025
89.0
33
714
€476.58
€4,422.29
892.50
29
2025
37
13.45%
October 2025
96.0
36
774
€520.83
€4,943.11
967.50
30
2025
38
13.31%
November 2025
103.0
39
838
€568.03
€5,511.14
1,047.50
31
2025
39
13.25%
December 2025
111.0
42
907
€618.91
€6,130.05
1,133.75
32
2026
40
13.23%
January 2026
120.0
46
981
€673.49
€6,803.54
1,226.25
33
2026
41
13.25%
February 2026
130.0
50
1,061
€732.49
€7,536.03
1,326.25
34
2026
42
13.20%
March 2026
140.0
54
1,147
€795.91
€8,331.94
1,433.75
35
2026
43
13.08%
April 2026
150.0
58
1,239
€863.76
€9,195.70
1,548.75
36
2026
44
13.08%
May 2026
162.0
62
1,339
€937.51
€10,133.21
1,673.75
37
2026
45
12.99%
June 2026
174.0
67
1,446
€1,016.43
€11,149.64
1,807.50
38
2026
46
12.93%
July 2026
187.0
73
1,560
€1,100.50
€12,250.14
1,950.00
39
2026
47
12.95%
August 2026
202.0
78
1,684
€1,191.95
€13,442.09
2,105.00
40
2026
48
12.89%
September 2026
217.0
85
1,816
€1,289.30
€14,731.39
2,270.00
41
2026
49
12.83%
October 2026
233.0
91
1,958
€1,394.03
€16,125.41
2,447.50
42
2026
50
12.77%
November 2026
250.0
98
2,110
€1,506.13
€17,631.54
2,637.50
43
2026
51
12.75%
December 2026
269.0
106
2,273
€1,626.34
€19,257.88
2,841.25
44
2027
52
12.67%
January 2027
288.0
114
2,447
€1,754.66
€21,012.54
3,058.75
45
2027
53
12.63%
February 2027
309.0
123
2,633
€1,891.84
€22,904.38
3,291.25
46
2027
54
12.57%
March 2027
331.0
132
2,832
€2,038.60
€24,942.98
3,540.00
47
2027
55
12.54%
April 2027
355.0
142
3,045
€2,195.69
€27,138.66
3,806.25
48
2027
56
12.51%
May 2027
381.0
153
3,273
€2,363.84
€29,502.50
4,091.25
49
2027
57
12.44%
June 2027
407.0
164
3,516
€2,543.05
€32,045.55
4,395.00
50
2027
58
12.40%
July 2027
436.0
176
3,776
€2,734.80
€34,780.35
4,720.00
51
2027
59
12.37%
August 2027
467.0
189
4,054
€2,939.83
€37,720.17
5,067.50
52
2027
60
12.31%
September 2027
499.0
203
4,350
€3,158.13
€40,878.30
5,437.50
53
2027
61
12.28%
October 2027
534.0
218
4,666
€3,391.18
€44,269.48
5,832.50
54
2027
62
12.22%
November 2027
570.0
234
5,002
€3,638.98
€47,908.45
6,252.50
55
2027
63
12.18%
December 2027
609.0
251
5,360
€3,903.00
€51,811.45
6,700.00
56
2028
64
12.13%
January 2028
650.0
268
5,742
€4,184.73
€55,996.18
7,177.50
57
2028
65
12.09%
February 2028
694.0
288
6,148
€4,484.15
€60,480.33
7,685.00
58
2028
66
12.04%
March 2028
740.0
308
6,580
€4,802.75
€65,283.08
8,225.00
59
2028
67
11.99%
April 2028
789.0
329
7,040
€5,142.00
€70,425.08
8,800.00
60
2028
68
11.95%
May 2028
841.0
352
7,529
€5,502.64
€75,927.71
9,411.25
61
2028
69
11.90%
June 2028
896.0
377
8,048
€5,885.40
€81,813.11
10,060.00
62
2028
70
11.85%
July 2028
954.0
403
8,599
€6,291.76
€88,104.87
10,748.75
63
2028
71
11.82%
August 2028
1,016.0
430
9,185
€6,723.94
€94,828.81
11,481.25
64
2028
72
11.77%
September 2028
1,081.0
460
9,806
€7,181.93
€102,010.74
12,257.50
65
2028
73
11.72%
October 2028
1,149.0
491
10,464
€7,667.20
€109,677.94
13,080.00
66
2028
74
11.68%
November 2028
1,222.0
524
11,162
€8,181.98
€117,859.91
13,952.50
67
2028
75
11.63%
December 2028
1,298.0
559
11,901
€8,726.99
€126,586.90
14,876.25
68
2029
76
11.59%
January 2029
1,379.0
596
12,684
€9,304.45
€135,891.35
15,855.00
69
2029
77
11.54%
February 2029
1,464.0
635
13,513
€9,915.84
€145,807.19
16,891.25
70
2029
78
11.49%
March 2029
1,553.0
676
14,390
€10,562.63
€156,369.81
17,987.50
71
2029
79
11.45%
April 2029
1,647.0
720
15,317
€11,246.29
€167,616.10
19,146.25
72
2029
80
11.41%
May 2029
1,747.0
766
16,298
€11,969.78
€179,585.88
20,372.50
73
2029
81
11.36%
June 2029
1,851.0
815
17,334
€12,733.83
€192,319.70
21,667.50
74
2029
82
11.31%
July 2029
1,961.0
867
18,428
€13,540.65
€205,860.35
23,035.00
75
2029
83
11.27%
August 2029
2,076.0
922
19,582
€14,391.73
€220,252.08
24,477.50
76
2029
84
11.22%
September 2029
2,198.0
980
20,800
€15,290.00
€235,542.08
26,000.00
77
2029
85
11.18%
October 2029
2,325.0
1040
22,085
€16,237.69
€251,779.76
27,606.25
78
2029
86
11.13%
November 2029
2,459.0
1105
23,439
€17,236.26
€269,016.03
29,298.75
79
2029
87
11.09%
December 2029
2,599.0
1172
24,866
€18,288.68
€287,304.70
31,082.50
80
2030
88
11.04%
January 2030
2,746.0
1244
26,368
€19,396.40
€306,701.10
32,960.00
81
2030
89
11.00%
February 2030
2,900.0
1319
27,949
€20,562.39
€327,263.49
34,936.25
82
2030
90
10.95%
March 2030
3,061.0
1398
29,612
€21,788.85
€349,052.34
37,015.00
83
2030
91
10.91%
April 2030
3,230.0
1481
31,361
€23,078.74
€372,131.08
39,201.25
84
2030
92
10.86%
May 2030
3,406.0
1569
33,198
€24,433.53
€396,564.60
41,497.50
85
2030
93
10.82%
June 2030
3,591.0
1660
35,129
€25,857.64
€422,422.24
43,911.25
86
2030
94
10.77%
July 2030
3,784.0
1757
37,156
€27,352.55
€449,774.79
46,445.00
87
2030
95
10.73%
August 2030
3,985.0
1858
39,283
€28,921.21
€478,696.00
49,103.75
88
2030
96
10.68%
September 2030
4,196.0
1965
41,514
€30,566.58
€509,262.58
51,892.50
89
2030
97
10.64%
October 2030
4,416.0
2076
43,854
€32,292.33
€541,554.90
54,817.50
90
2030
98
10.59%
November 2030
4,645.0
2193
46,306
€34,100.68
€575,655.58
57,882.50
91
2030
99
10.55%
December 2030
4,883.0
2316
48,873
€35,993.84
€611,649.41
61,091.25
92
2031
100
10.50%
January 2031
5,132.0
2444
51,561
€37,976.24
€649,625.65
64,451.25
93
2031
101
10.46%
February 2031
5,391.0
2579
54,373
€40,050.09
€689,675.74
67,966.25
94
2031
102
10.41%
March 2031
5,661.0
2719
57,315
€42,219.81
€731,895.55
71,643.75
95
2031
103
10.37%
April 2031
5,941.0
2866
60,390
€44,487.63
€776,383.18
75,487.50
96
2031
104
10.32%
May 2031
6,233.0
3020
63,603
€46,857.21
€823,240.39
79,503.75
97
2031
105
10.28%
June 2031
6,536.0
3181
66,958
€49,331.53
€872,571.91
83,697.50
98
2031
106
10.23%
July 2031
6,850.0
3348
70,460
€51,914.25
€924,486.16
88,075.00
99
2031
107
10.19%
August 2031
7,177.0
3523
74,114
€54,609.08
€979,095.24
92,642.50
100
2031
108
10.14%
September 2031
7,516.0
3706
77,924
€57,418.95
€1,036,514.19
97,405.00
101
2031
109
10.10%
October 2031
7,867.0
3897
81,894
€60,346.83
€1,096,861.01
102,367.50
102
2031
110
10.05%
November 2031
8,231.0
4095
86,030
€63,397.13
€1,160,258.14
107,537.50
103
2031
111
10.01%
December 2031
8,608.0
4302
90,336
€66,572.80
€1,226,830.94
112,920.00
104
2032
112
9.96%
January 2032
8,998.0
4517
94,817
€69,877.54
€1,296,708.48
118,521.25
105
2032
113
9.92%
February 2032
9,402.0
4741
99,478
€73,315.02
€1,370,023.50
124,347.50
106
2032
114
9.87%
March 2032
9,819.0
4974
104,323
€76,888.21
€1,446,911.71
130,403.75
107
2032
115
9.83%
April 2032
10,250.0
5217
109,356
€80,600.05
€1,527,511.76
136,695.00
108
2032
116
9.78%
May 2032
10,696.0
5468
114,584
€84,455.70
€1,611,967.46
143,230.00
109
2032
117
9.74%
June 2032
11,155.0
5730
120,009
€88,456.64
€1,700,424.10
150,011.25
110
2032
118
9.69%
July 2032
11,629.0
6001
125,637
€92,607.29
€1,793,031.39
157,046.25
111
2032
119
9.65%
August 2032
12,118.0
6282
131,473
€96,911.34
€1,889,942.73
164,341.25
112
2032
120
9.60%
September 2032
12,622.0
6574
137,521
€101,371.74
€1,991,314.46
171,901.25
113
2032
121
9.56%
October 2032
13,141.0
6877
143,785
€105,991.44
€2,097,305.90
179,731.25
114
2032
122
9.51%
November 2032
13,674.0
7190
150,269
€110,773.39
€2,208,079.29
187,836.25
115
2032
123
9.47%
December 2032
14,223.0
7514
156,978
€115,721.28
€2,323,800.56
196,222.50
116
2033
124
9.42%
January 2033
14,788.0
7849
163,917
€120,838.79
€2,444,639.35
204,896.25
117
2033
125
9.38%
February 2033
15,368.0
8196
171,089
€126,128.14
€2,570,767.49
213,861.25
118
2033
126
9.33%
March 2033
15,963.0
8555
178,497
€131,591.54
€2,702,359.03
223,121.25
119
2033
127
9.29%
April 2033
16,574.0
8925
186,146
€137,232.67
€2,839,591.70
232,682.50
120
2033
128
9.24%
May 2033
17,200.0
9308
194,038
€143,053.03
€2,982,644.73
242,547.50
121
2033
129
9.20%
June 2033
17,842.0
9702
202,178
€149,056.28
€3,131,701.00
252,722.50
122
2033
130
9.15%
July 2033
18,500.0
10109
210,569
€155,244.64
€3,286,945.64
263,211.25
123
2033
131
9.11%
August 2033
19,173.0
10529
219,213
€161,619.59
€3,448,565.23
274,016.25
124
2033
132
9.06%
September 2033
19,861.0
10961
228,113
€168,183.34
€3,616,748.56
285,141.25
125
2033
133
9.02%
October 2033
20,565.0
11406
237,272
€174,938.10
€3,791,686.66
296,590.00
126
2033
134
8.97%
November 2033
21,284.0
11864
246,692
€181,885.35
€3,973,572.01
308,365.00
127
2033
135
8.93%
December 2033
22,018.0
12335
256,375
€189,026.56
€4,162,598.58
320,468.75
128
2034
136
8.88%
January 2034
22,767.0
12819
266,323
€196,363.21
€4,358,961.79
332,903.75
129
2034
137
8.84%
February 2034
23,530.0
13317
276,536
€203,895.30
€4,562,857.09
345,670.00
130
2034
138
8.79%
March 2034
24,308.0
13827
287,017
€211,625.04
€4,774,482.13
358,771.25
131
2034
139
8.75%
April 2034
25,100.0
14351
297,766
€219,552.43
€4,994,034.55
372,207.50
132
2034
140
8.70%
May 2034
25,906.0
14889
308,783
€227,677.46
€5,221,712.01
385,978.75
133
2034
141
8.66%
June 2034
26,726.0
15440
320,069
€236,000.89
€5,457,712.90
400,086.25
134
2034
142
8.61%
July 2034
27,558.0
16004
331,623
€244,521.96
€5,702,234.86
414,528.75
135
2034
143
8.57%
August 2034
28,404.0
16582
343,445
€253,240.69
€5,955,475.55
429,306.25
136
2034
144
8.52%
September 2034
29,262.0
17173
355,534
€262,156.33
€6,217,631.88
444,417.50
137
2034
145
8.48%
October 2034
30,132.0
17777
367,889
€271,268.14
€6,488,900.01
459,861.25
138
2034
146
8.43%
November 2034
31,014.0
18395
380,508
€280,574.65
€6,769,474.66
475,635.00
139
2034
147
8.39%
December 2034
31,906.0
19026
393,388
€290,073.65
€7,059,548.31
491,735.00
No results from filter
139
Count
11.57%
Average
6,135.4
Average
3306
Average
68,934
Average
€50,789.00
Average
11,977,323.75
Sum

Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.