Skip to content
Capitalization table template
First valuation capitalization table
Cap table of My Business Inc
More
Share
Explore

icon picker
Cap table of My Business Inc

Choose a first valuation:
$10,000,000
⁠
At the first valuation, shares will receive a price and actors will receive shares, in the following way:
You can customize the actors in the three tables
Directly issued shares
⁠
,
SAFE investments
⁠
and
Equity percent agreements
⁠
below, each time using the Test column to include or exclude scenarios
Shareholders until first valuation
1
Name
Issued shares
% of ownership
Value in $
1
Founder 1
1,000,000
45.873%
$4,587,300
2
Founder 2
1,000,000
45.873%
$4,587,300
3
Startup Accelerator
68,123
3.125%
$312,500
4
Business Angel
7,570
0.347%
$34,700
5
Prospective Business Angel
12,674
0.581%
$58,100
6
College University
87,197
4%
$400,000
7
Advisor
4,360
0.2%
$20,000
There are no rows in this table
100%
Sum
⁠
Directly issued shares
0
⁠
SAFE investments
0
⁠
Equity percent agreements
0
⁠

Intermediate computations

Computed Founders ownership:
91.7463
⁠
%
Total issued shares:
2,179,924
⁠
⁠
TOTAL_PERCENTAGE_EQUItY_ISSUED =
8.25%
⁠
⁠
Total founders shares
2,000,000
⁠
-

Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.