Skip to content
This table is filled out automatically with calculations using and . is a visualisation of this table.
Liquidity projection
Month
Liquidity projection
2 month runway
23-01
kr1,451,983
kr871,342
23-02
kr1,167,019
kr871,342
23-03
kr801,084
kr914,704
23-04
kr568,541
kr915,104
23-05
kr408,078
kr910,304
23-06
kr639,507
kr744,250
23-07
kr337,737
kr705,288
23-08
kr441,861
kr558,716
23-09
kr229,207
kr680,241
23-10
kr154,207
kr797,127
23-11
kr75,807
kr722,913
23-12
kr1,132,207
kr716,913
24-01
kr775,814
kr720,960
24-02
kr273,422
kr720,960
24-03
kr146,029
kr720,960
24-04
kr(209,726)
kr720,960
24-05
kr(295,482)
kr720,960
24-06
kr(381,237)
kr720,960
24-07
kr(509,015)
kr805,007
24-08
kr(603,398)
kr738,215
24-09
kr(697,780)
kr738,215
24-10
kr(792,163)
kr738,215
24-11
kr(886,545)
kr738,215
24-12
kr(980,928)
kr738,215
25-01
kr(647,647)
kr754,913
25-02
kr(714,366)
kr754,913
25-03
kr(781,085)
kr754,913
25-04
kr(811,791)
kr754,913
25-05
kr(842,498)
kr754,913
25-06
kr(873,204)
kr754,913
25-07
kr(903,911)
kr754,913
25-08
kr(934,617)
kr754,913
25-09
kr(965,324)
kr754,913
25-10
kr(996,030)
kr754,913
25-11
kr(1,026,737)
kr754,913
25-12
kr(1,057,443)
kr754,913
26-01
kr(688,691)
kr754,913
26-02
kr(719,939)
kr754,913
26-03
kr(751,186)
kr754,913
26-04
kr(782,434)
kr754,913
26-05
kr(813,681)
kr754,913
26-06
kr(844,929)
kr754,913
26-07
kr(876,177)
kr754,913
26-08
kr(907,424)
kr754,913
26-09
kr(938,672)
kr754,913
26-10
kr(969,920)
kr754,913
26-11
kr(1,001,167)
kr754,913
26-12
kr(1,032,415)
kr754,913
There are no rows in this table
Want to print your doc?
This is not the way.
This is not the way.
Try clicking the ··· in the right corner or using a keyboard shortcut (
CtrlP
) instead.