CAPEX - One Time Upfront Cost
Biosafety Cabinet
Heal Force Biosafety Cabinet - Class II, Type A2, with HEPA filters
$15,000
CO2 Incubator
Heal Force CO2 Incubator with automatic controls
$7,500
Cryostorage and Biobanking
Antech Liquid Nitrogen Tank, -20C, -80C freezer
$25,000
Fluorescent Microscopy for Karyotyping, FISH and IHC
EVOS m5000 model Inverted Cell Culture Microscope with blue, green, red fluorescence filters
$50,000
Molecular Biology Lab - Accessories
4C Eppendorf Centrifuge and Pipette set, Vortex, Shaker
$25,000
Nanopore Sequencing Devices
GridION pluss P2 Combo
$65,000
Agilent Bioanalyzer and TapeStation
For NGS library prep Quality Control
$25,000
Nanodrop One Spectrophotometer
Nanoliter measurements
$7,500
Invitrogen E-gel System
For DNA QC
$7,500
GST, Taxes, Customs Duties
Contingencies - Added 12% extra on total CAPEX
$27,300
Travel Expenses
Flight tickets, hotel accomodation etc for three people
$30,000
BSL2 Lab - Consumables
Cell culture dishes, flasks, pipettes, culture media, chamber slides, pipette gun, 5 ml, 10 ml, 25 ml pipettes, 20 micron filters, etc
$15,000
Nanopore Sequencing - Flowcells, Sequencing Kits and Barcoding Kits
Official Nanopore Kits + NEB Enzymes + Ampure XP beads
$15,000
Nanopore Sequencing - New England Biolabs (NEB)
NEB Enzymes, DNA isolation kits and reagents
$15,000
BSL2 Lab Facilities & Utilities (per month)
Rent for 2500 Sqft clean room space at partner location
$3,000
Human Resources (per month)
One Senior Scientist - Molecular Biology, three Lab Technicians, One MD Pathologist as Authorized Signatory
$12,000
Total Project Cost - Initial setup and 12 months
$509,800