Share
Explore
Impact Driven Compensation System - How Coda Runs Comp
Setup
Modeling Table
Refresh Modeling
Modeling Batch Date
Modeling Batch
Person
Current Pay Bucket
Last Pay Bucket
Target Salary
Target Equity
Current Salary (as of modeling)
Delta Salary from IHT
Delta Equity from IHT [unvested]
Equity Total [as of modeling]
Equity Unvested [as of modeling]
Equity Vested [as of modeling]
Recommended Salary
Recommended Equity Increase
Salary Increase Total
Total 4-yr Comp with Rec Increase
Current 4-Year Comp with Unvested Equity
Percent Increase from Current Comp
Receiving Adjustment
No Update
Suggested Update
Refresh Status
Check: Against Last Refresh
Check: Against IHT
Previous Update
Batch Date Rank
Total Increase (4y- Salary + Equity)
7/17/2024
August 2024
Michael Scott
90-Dec-2023
90-Dec-2023
$175,000
15,000
$175,000
$0
-9,695
10,000
5,305
4,695
$175,000
9,500
$0
$1,367,992
$939,352
45.63%
No Update
Suggest Update
Draft
102.7%
99.36%
Michael Scott
1
$428,640
Jim Halpert
90-Dec-2023
90-Dec-2023
$175,000
15,000
$170,000
-$5,000
-10,773
9,000
4,227
4,773
$175,000
10,750
$5,000
$1,375,749
$870,709
58%
No Update
Suggest Update
Draft
104.68%
99.92%
Jim Halpert
1
$505,040
Pam Beesly
70-Dec-2023
70-Dec-2023
$125,000
5,000
$110,000
-$15,000
-4,198
2,200
802
1,398
$125,000
4,000
$15,000
$716,650
$476,170
50.5%
No Update
Suggest Update
Draft
100%
98.77%
Pam Beesly
1
$240,480
Dwight Schrute
80-Dec-2023
80-Dec-2023
$150,000
10,000
$145,000
-$5,000
-7,449
7,000
2,551
4,449
$150,000
7,250
$5,000
$1,042,207
$695,087
49.94%
No Update
Suggest Update
Draft
103.36%
99.14%
Dwight Schrute
1
$347,120
Angela Martin
70-Dec-2023
70-Dec-2023
$125,000
5,000
$115,000
-$10,000
-3,178
5,000
1,822
3,178
$125,000
3,000
$10,000
$717,565
$542,205
32.34%
No Update
Suggest Update
Draft
100%
98.89%
Angela Martin
1
$175,360
Andy Bernard
60-Dec-2023
60-Dec-2023
$110,000
3,500
$117,000
$7,000
-2,042
4,000
1,458
2,542
$117,000
2,000
$0
$624,004
$533,764
16.91%
No Update
Suggest Update
Draft
114.29%
104.36%
Andy Bernard
1
$90,240
Stanley Hudson
70-Dec-2023
70-Dec-2023
$125,000
5,000
$129,000
$4,000
-3,542
4,000
1,458
2,542
$129,000
3,500
$0
$739,684
$581,764
27.15%
No Update
Suggest Update
Draft
101.94%
[ ]
1
$157,920
Kevin Malone
50-Dec-2023
50-Dec-2023
$100,000
3,000
$90,000
-$10,000
-1,542
4,000
1,458
2,542
$90,000
0
$0
$425,764
$425,764
0%
No Update
Suggest Update
Draft
0%
79.53%
Kevin Malone
1
$0
Oscar Martinez
70-Dec-2023
70-Dec-2023
$125,000
5,000
$120,000
-$5,000
-3,542
4,000
1,458
2,542
$125,000
3,500
$5,000
$723,684
$545,764
32.6%
No Update
Suggest Update
Draft
99.74%
[ ]
1
$177,920
Meredith Palmer
50-Dec-2023
50-Dec-2023
$100,000
3,000
$95,000
-$5,000
-1,178
5,000
1,822
3,178
$100,000
1,000
$5,000
$527,325
$462,205
14.09%
No Update
Suggest Update
Draft
98.5%
[ ]
1
$65,120
Phyllis Vance
70-Dec-2023
70-Dec-2023
$125,000
5,000
$120,000
-$5,000
-3,907
3,000
1,093
1,907
$120,000
0
$0
$529,323
$529,323
0%
No Update
Suggest Update
Draft
72.95%
[ ]
1
$0
Ryan Howard
30-Dec-2023
30-Dec-2023
$80,000
1,500
$82,000
$2,000
-589
2,500
911
1,589
$82,000
500
$0
$391,662
$369,102
6.11%
No Update
Suggest Update
Draft
100%
101.03%
Ryan Howard
1
$22,560
Kelly Kapoor
40-Dec-2023
40-Dec-2023
$90,000
2,000
$89,000
-$1,000
-1,089
2,500
911
1,589
$90,000
1,000
$1,000
$446,222
$397,102
12.37%
No Update
Suggest Update
Draft
99.11%
[ ]
1
$49,120
Creed Bratton
30-Dec-2023
30-Dec-2023
$80,000
1,500
$80,000
$0
-589
2,500
911
1,589
$80,000
500
$0
$383,662
$361,102
6.25%
No Update
Suggest Update
Draft
98.96%
[ ]
1
$22,560
Darryl Philbin
60-Dec-2023
60-Dec-2023
$110,000
3,500
$115,000
$5,000
-2,589
2,500
911
1,589
$115,000
2,500
$0
$613,902
$501,102
22.51%
No Update
Suggest Update
Draft
84.94%
102.67%
Darryl Philbin
1
$112,800
Toby Flenderson
80-Dec-2023
80-Dec-2023
$150,000
10,000
$135,000
-$15,000
-7,449
7,000
2,551
4,449
$135,000
0
$0
$655,087
$655,087
0%
No Update
Suggest Update
Draft
0%
62.32%
Toby Flenderson
1
$0
6/1/2024
June 2024
Michael Scott
90-Dec-2023
90-Dec-2023
$175,000
15,000
$175,000
$0
-9,380
10,000
5,620
4,380
$175,000
9,250
$0
$1,370,928
$953,568
43.77%
No Update
Suggest Update
Communicated
127.59%
99.57%
Michael Scott
2
$417,360
Jim Halpert
90-Dec-2023
80-Dec-2023
$175,000
15,000
$170,000
-$5,000
-10,490
9,000
4,510
4,490
$175,000
10,250
$5,000
$1,365,984
$883,504
54.61%
No Update
Suggest Update
Draft
267.33%
99.21%
Jim Halpert
2
$482,480
Pam Beesly
70-Dec-2023
60-Dec-2023
$125,000
5,000
$110,000
-$15,000
-4,129
2,200
871
1,329
$125,000
4,000
$15,000
$719,778
$479,298
50.17%
No Update
Suggest Update
Draft
236.88%
99.2%
Pam Beesly
2
$240,480
Dwight Schrute
80-Dec-2023
80-Dec-2023
$150,000
10,000
$145,000
-$5,000
-7,229
7,000
2,771
4,229
$150,000
7,000
$5,000
$1,040,878
$705,038
47.63%
No Update
Suggest Update
Draft
111.21%
99.02%
Dwight Schrute
2
$335,840
Angela Martin
70-Dec-2023
60-Dec-2023
$125,000
5,000
$115,000
-$10,000
-3,021
5,000
1,979
3,021
$125,000
3,000
$10,000
$724,673
$549,313
31.92%
No Update
Suggest Update
Draft
518.2%
99.87%
Angela Martin
2
$175,360
Andy Bernard
60-Dec-2023
60-Dec-2023
$110,000
3,500
$117,000
$7,000
-1,916
4,000
1,584
2,416
$117,000
1,750
$0
$618,410
$539,450
14.64%
No Update
Suggest Update
Draft
233.33%
103.43%
Andy Bernard
2
$78,960
Stanley Hudson
70-Dec-2023
70-Dec-2023
$125,000
5,000
$129,000
$4,000
-3,416
4,000
1,584
2,416
$129,000
0
$0
$587,450
$587,450
0%
No Update
Suggest Update
Draft
80.96%
[ ]
2
$0
Kevin Malone
50-Dec-2023
50-Dec-2023
$100,000
3,000
$90,000
-$10,000
-1,416
4,000
1,584
2,416
$100,000
1,250
$10,000
$527,850
$431,450
22.34%
No Update
Suggest Update
Draft
98.6%
[ ]
2
$96,400
Oscar Martinez
70-Dec-2023
70-Dec-2023
$125,000
5,000
$120,000
-$5,000
-3,416
4,000
1,584
2,416
$120,000
0
$0
$551,450
$551,450
0%
No Update
Suggest Update
Draft
76%
[ ]
2
$0
Meredith Palmer
50-Dec-2023
50-Dec-2023
$100,000
3,000
$95,000
-$5,000
-1,021
5,000
1,979
3,021
$95,000
0
$0
$469,313
$469,313
0%
No Update
Suggest Update
Draft
87.66%
[ ]
2
$0
Phyllis Vance
70-Dec-2023
70-Dec-2023
$125,000
5,000
$120,000
-$5,000
-3,812
3,000
1,188
1,812
$120,000
0
$0
$533,588
$533,588
0%
No Update
Suggest Update
Draft
73.54%
[ ]
2
$0
Ryan Howard
30-Dec-2023
30-Dec-2023
$80,000
1,500
$82,000
$2,000
-510
2,500
990
1,510
$82,000
500
$0
$395,216
$372,656
6.05%
No Update
Suggest Update
Draft
101.94%
[ ]
2
$22,560
Kelly Kapoor
40-Dec-2023
40-Dec-2023
$90,000
2,000
$89,000
-$1,000
-1,010
2,500
990
1,510
$89,000
0
$0
$400,656
$400,656
0%
No Update
Suggest Update
Draft
88.99%
[ ]
2
$0
Creed Bratton
30-Dec-2023
30-Dec-2023
$80,000
1,500
$80,000
$0
-510
2,500
990
1,510
$80,000
0
$0
$364,656
$364,656
0%
No Update
Suggest Update
Draft
94.06%
[ ]
2
$0
Darryl Philbin
60-Dec-2023
60-Dec-2023
$110,000
3,500
$115,000
$5,000
-2,510
2,500
990
1,510
$120,000
2,500
$5,000
$637,456
$504,656
26.31%
No Update
Suggest Update
Draft
106.61%
[ ]
2
$132,800
Toby Flenderson
80-Dec-2023
80-Dec-2023
$150,000
10,000
$135,000
-$15,000
-7,229
7,000
2,771
4,229
$150,000
7,000
$15,000
$1,040,878
$665,038
56.51%
No Update
Suggest Update
Draft
99.02%
[ ]
2
$375,840
12/1/2023
December 2023
Michael Scott
90-Dec-2023
$175,000
15,000
$175,000
$0
-7,394
10,000
7,606
2,394
$175,000
7,250
$0
$1,370,310
$1,043,190
31.36%
No Update
Suggest Update
Draft
99.53%
[ ]
3
$327,120
Jim Halpert
80-Dec-2023
$150,000
10,000
$170,000
$20,000
-4,068
9,000
5,932
3,068
$170,000
4,000
$0
$1,128,110
$947,630
19.05%
No Update
Suggest Update
Draft
107.32%
[ ]
3
$180,480
Pam Beesly
60-Dec-2023
$110,000
3,500
$110,000
$0
-2,353
2,200
1,147
1,053
$110,000
2,250
$0
$593,260
$491,740
20.65%
No Update
Suggest Update
Draft
99.22%
[ ]
3
$101,520
Dwight Schrute
80-Dec-2023
$150,000
10,000
$145,000
-$5,000
-6,351
7,000
3,649
3,351
$150,000
6,250
$5,000
$1,046,626
$744,626
40.56%
No Update
Suggest Update
Draft
99.56%
[ ]
3
$302,000
Angela Martin
60-Dec-2023
$110,000
3,500
$115,000
$5,000
-894
5,000
2,606
2,394
$115,000
750
$0
$611,430
$577,590
5.86%
No Update
Suggest Update
Draft
102.26%
[ ]
3
$33,840
Andy Bernard
60-Dec-2023
$110,000
3,500
$117,000
$7,000
-1,415
4,000
2,085
1,915
$117,000
750
$0
$595,912
$562,072
6.02%
No Update
Suggest Update
Draft
99.66%
[ ]
3
$33,840
Stanley Hudson
70-Dec-2023
$125,000
5,000
$129,000
$4,000
-2,915
4,000
2,085
1,915
$129,000
0
$0
$610,072
$610,072
0%
No Update
Suggest Update
Draft
84.08%
[ ]
3
$0
Kevin Malone
50-Dec-2023
$100,000
3,000
$90,000
-$10,000
-915
4,000
2,085
1,915
$90,000
0
$0
$454,072
$454,072
0%
No Update
Suggest Update
Draft
84.82%
[ ]
3
$0
Oscar Martinez
70-Dec-2023
$125,000
5,000
$120,000
-$5,000
-2,915
4,000
2,085
1,915
$120,000
0
$0
$574,072
$574,072
0%
No Update
Suggest Update
Draft
79.12%
[ ]
3
$0
Meredith Palmer
50-Dec-2023
$100,000
3,000
$95,000
-$5,000
-394
5,000
2,606
2,394
$95,000
0
$0
$497,590
$497,590
0%
No Update
Suggest Update
Draft
92.94%
[ ]
3
$0
Phyllis Vance
70-Dec-2023
$125,000
5,000
$120,000
-$5,000
-3,436
3,000
1,564
1,436
$120,000
0
$0
$550,554
$550,554
0%
No Update
Suggest Update
Draft
75.88%
[ ]
3
$0
Ryan Howard
30-Dec-2023
$80,000
1,500
$82,000
$2,000
-197
2,500
1,303
1,197
$58,795
$386,795
-84.8%
No Update
Suggest Update
Draft
15.17%
[ ]
3
0
Kelly Kapoor
40-Dec-2023
$90,000
2,000
$89,000
-$1,000
-697
2,500
1,303
1,197
$89,000
0
$0
$414,795
$414,795
0%
No Update
Suggest Update
Draft
92.13%
[ ]
3
$0
Creed Bratton
30-Dec-2023
$80,000
1,500
$80,000
$0
-197
2,500
1,303
1,197
$80,000
0
$0
$378,795
$378,795
0%
No Update
Suggest Update
Draft
97.71%
[ ]
3
$0
Darryl Philbin
60-Dec-2023
$110,000
3,500
$115,000
$5,000
-2,197
2,500
1,303
1,197
$115,000
0
$0
$518,795
$518,795
0%
No Update
Suggest Update
Draft
86.77%
[ ]
3
$0
Toby Flenderson
80-Dec-2023
$150,000
10,000
$135,000
-$15,000
-6,351
7,000
3,649
3,351
$135,000
0
$0
$704,626
$704,626
0%
No Update
Suggest Update
Draft
67.03%
[ ]
3
$0
Want to print your doc?
This is not the way.
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.