Gallery
Impact Driven Compensation System - How Coda Runs Comp
Share
Explore
Pages
Setup

icon picker
Modeling Table


Refresh Modeling
Modeling Batch Date
Modeling Batch
Person
Current Pay Bucket
Last Pay Bucket
Target Salary
Target Equity
Current Salary (as of modeling)
Delta Salary from IHT
Delta Equity from IHT [unvested]
Equity Total [as of modeling]
Equity Unvested [as of modeling]
Equity Vested [as of modeling]
Recommended Salary
Recommended Equity Increase
Salary Increase Total
Total 4-yr Comp with Rec Increase
Current 4-Year Comp with Unvested Equity
Percent Increase from Current Comp
Receiving Adjustment
No Update
Suggested Update
Refresh Status
Check: Against Last Refresh
Check: Against IHT
Previous Update
Batch Date Rank
Total Increase (4y- Salary + Equity)
7/17/2024
August 2024
$175,000
15,000
$175,000
$0
-9,695
10,000
5,305
4,695
$175,000
9,500
$0
$1,367,992
$939,352
45.63%
No Update
Suggest Update
102.7%
99.36%
Michael Scott
1
$428,640
$175,000
15,000
$170,000
-$5,000
-10,773
9,000
4,227
4,773
$175,000
10,750
$5,000
$1,375,749
$870,709
58%
No Update
Suggest Update
104.68%
99.92%
Jim Halpert
1
$505,040
$125,000
5,000
$110,000
-$15,000
-4,198
2,200
802
1,398
$125,000
4,000
$15,000
$716,650
$476,170
50.5%
No Update
Suggest Update
100%
98.77%
Pam Beesly
1
$240,480
$150,000
10,000
$145,000
-$5,000
-7,449
7,000
2,551
4,449
$150,000
7,250
$5,000
$1,042,207
$695,087
49.94%
No Update
Suggest Update
103.36%
99.14%
Dwight Schrute
1
$347,120
$125,000
5,000
$115,000
-$10,000
-3,178
5,000
1,822
3,178
$125,000
3,000
$10,000
$717,565
$542,205
32.34%
No Update
Suggest Update
100%
98.89%
Angela Martin
1
$175,360
$110,000
3,500
$117,000
$7,000
-2,042
4,000
1,458
2,542
$117,000
2,000
$0
$624,004
$533,764
16.91%
No Update
Suggest Update
114.29%
104.36%
Andy Bernard
1
$90,240
$125,000
5,000
$129,000
$4,000
-3,542
4,000
1,458
2,542
$129,000
3,500
$0
$739,684
$581,764
27.15%
No Update
Suggest Update
​
101.94%
[  ]
1
$157,920
$100,000
3,000
$90,000
-$10,000
-1,542
4,000
1,458
2,542
$90,000
0
$0
$425,764
$425,764
0%
No Update
Suggest Update
0%
79.53%
Kevin Malone
1
$0
$125,000
5,000
$120,000
-$5,000
-3,542
4,000
1,458
2,542
$125,000
3,500
$5,000
$723,684
$545,764
32.6%
No Update
Suggest Update
​
99.74%
[  ]
1
$177,920
$100,000
3,000
$95,000
-$5,000
-1,178
5,000
1,822
3,178
$100,000
1,000
$5,000
$527,325
$462,205
14.09%
No Update
Suggest Update
​
98.5%
[  ]
1
$65,120
$125,000
5,000
$120,000
-$5,000
-3,907
3,000
1,093
1,907
$120,000
0
$0
$529,323
$529,323
0%
No Update
Suggest Update
​
72.95%
[  ]
1
$0
$80,000
1,500
$82,000
$2,000
-589
2,500
911
1,589
$82,000
500
$0
$391,662
$369,102
6.11%
No Update
Suggest Update
100%
101.03%
Ryan Howard
1
$22,560
$90,000
2,000
$89,000
-$1,000
-1,089
2,500
911
1,589
$90,000
1,000
$1,000
$446,222
$397,102
12.37%
No Update
Suggest Update
​
99.11%
[  ]
1
$49,120
$80,000
1,500
$80,000
$0
-589
2,500
911
1,589
$80,000
500
$0
$383,662
$361,102
6.25%
No Update
Suggest Update
​
98.96%
[  ]
1
$22,560
$110,000
3,500
$115,000
$5,000
-2,589
2,500
911
1,589
$115,000
2,500
$0
$613,902
$501,102
22.51%
No Update
Suggest Update
84.94%
102.67%
Darryl Philbin
1
$112,800
$150,000
10,000
$135,000
-$15,000
-7,449
7,000
2,551
4,449
$135,000
0
$0
$655,087
$655,087
0%
No Update
Suggest Update
0%
62.32%
Toby Flenderson
1
$0
6/1/2024
June 2024
$175,000
15,000
$175,000
$0
-9,380
10,000
5,620
4,380
$175,000
9,250
$0
$1,370,928
$953,568
43.77%
No Update
Suggest Update
127.59%
99.57%
Michael Scott
2
$417,360
$175,000
15,000
$170,000
-$5,000
-10,490
9,000
4,510
4,490
$175,000
10,250
$5,000
$1,365,984
$883,504
54.61%
No Update
Suggest Update
267.33%
99.21%
Jim Halpert
2
$482,480
$125,000
5,000
$110,000
-$15,000
-4,129
2,200
871
1,329
$125,000
4,000
$15,000
$719,778
$479,298
50.17%
No Update
Suggest Update
236.88%
99.2%
Pam Beesly
2
$240,480
$150,000
10,000
$145,000
-$5,000
-7,229
7,000
2,771
4,229
$150,000
7,000
$5,000
$1,040,878
$705,038
47.63%
No Update
Suggest Update
111.21%
99.02%
Dwight Schrute
2
$335,840
$125,000
5,000
$115,000
-$10,000
-3,021
5,000
1,979
3,021
$125,000
3,000
$10,000
$724,673
$549,313
31.92%
No Update
Suggest Update
518.2%
99.87%
Angela Martin
2
$175,360
$110,000
3,500
$117,000
$7,000
-1,916
4,000
1,584
2,416
$117,000
1,750
$0
$618,410
$539,450
14.64%
No Update
Suggest Update
233.33%
103.43%
Andy Bernard
2
$78,960
$125,000
5,000
$129,000
$4,000
-3,416
4,000
1,584
2,416
$129,000
0
$0
$587,450
$587,450
0%
No Update
Suggest Update
​
80.96%
[  ]
2
$0
$100,000
3,000
$90,000
-$10,000
-1,416
4,000
1,584
2,416
$100,000
1,250
$10,000
$527,850
$431,450
22.34%
No Update
Suggest Update
​
98.6%
[  ]
2
$96,400
$125,000
5,000
$120,000
-$5,000
-3,416
4,000
1,584
2,416
$120,000
0
$0
$551,450
$551,450
0%
No Update
Suggest Update
​
76%
[  ]
2
$0
$100,000
3,000
$95,000
-$5,000
-1,021
5,000
1,979
3,021
$95,000
0
$0
$469,313
$469,313
0%
No Update
Suggest Update
​
87.66%
[  ]
2
$0
$125,000
5,000
$120,000
-$5,000
-3,812
3,000
1,188
1,812
$120,000
0
$0
$533,588
$533,588
0%
No Update
Suggest Update
​
73.54%
[  ]
2
$0
$80,000
1,500
$82,000
$2,000
-510
2,500
990
1,510
$82,000
500
$0
$395,216
$372,656
6.05%
No Update
Suggest Update
​
101.94%
[  ]
2
$22,560
$90,000
2,000
$89,000
-$1,000
-1,010
2,500
990
1,510
$89,000
0
$0
$400,656
$400,656
0%
No Update
Suggest Update
​
88.99%
[  ]
2
$0
$80,000
1,500
$80,000
$0
-510
2,500
990
1,510
$80,000
0
$0
$364,656
$364,656
0%
No Update
Suggest Update
​
94.06%
[  ]
2
$0
$110,000
3,500
$115,000
$5,000
-2,510
2,500
990
1,510
$120,000
2,500
$5,000
$637,456
$504,656
26.31%
No Update
Suggest Update
​
106.61%
[  ]
2
$132,800
$150,000
10,000
$135,000
-$15,000
-7,229
7,000
2,771
4,229
$150,000
7,000
$15,000
$1,040,878
$665,038
56.51%
No Update
Suggest Update
​
99.02%
[  ]
2
$375,840
12/1/2023
December 2023
$175,000
15,000
$175,000
$0
-7,394
10,000
7,606
2,394
$175,000
7,250
$0
$1,370,310
$1,043,190
31.36%
No Update
Suggest Update
​
99.53%
[  ]
3
$327,120
$150,000
10,000
$170,000
$20,000
-4,068
9,000
5,932
3,068
$170,000
4,000
$0
$1,128,110
$947,630
19.05%
No Update
Suggest Update
​
107.32%
[  ]
3
$180,480
$110,000
3,500
$110,000
$0
-2,353
2,200
1,147
1,053
$110,000
2,250
$0
$593,260
$491,740
20.65%
No Update
Suggest Update
​
99.22%
[  ]
3
$101,520
$150,000
10,000
$145,000
-$5,000
-6,351
7,000
3,649
3,351
$150,000
6,250
$5,000
$1,046,626
$744,626
40.56%
No Update
Suggest Update
​
99.56%
[  ]
3
$302,000
$110,000
3,500
$115,000
$5,000
-894
5,000
2,606
2,394
$115,000
750
$0
$611,430
$577,590
5.86%
No Update
Suggest Update
​
102.26%
[  ]
3
$33,840
$110,000
3,500
$117,000
$7,000
-1,415
4,000
2,085
1,915
$117,000
750
$0
$595,912
$562,072
6.02%
No Update
Suggest Update
​
99.66%
[  ]
3
$33,840
$125,000
5,000
$129,000
$4,000
-2,915
4,000
2,085
1,915
$129,000
0
$0
$610,072
$610,072
0%
No Update
Suggest Update
​
84.08%
[  ]
3
$0
$100,000
3,000
$90,000
-$10,000
-915
4,000
2,085
1,915
$90,000
0
$0
$454,072
$454,072
0%
No Update
Suggest Update
​
84.82%
[  ]
3
$0
$125,000
5,000
$120,000
-$5,000
-2,915
4,000
2,085
1,915
$120,000
0
$0
$574,072
$574,072
0%
No Update
Suggest Update
​
79.12%
[  ]
3
$0
$100,000
3,000
$95,000
-$5,000
-394
5,000
2,606
2,394
$95,000
0
$0
$497,590
$497,590
0%
No Update
Suggest Update
​
92.94%
[  ]
3
$0
$125,000
5,000
$120,000
-$5,000
-3,436
3,000
1,564
1,436
$120,000
0
$0
$550,554
$550,554
0%
No Update
Suggest Update
​
75.88%
[  ]
3
$0
$80,000
1,500
$82,000
$2,000
-197
2,500
1,303
1,197
​
​
​
$58,795
$386,795
-84.8%
No Update
Suggest Update
​
15.17%
[  ]
3
0
$90,000
2,000
$89,000
-$1,000
-697
2,500
1,303
1,197
$89,000
0
$0
$414,795
$414,795
0%
No Update
Suggest Update
​
92.13%
[  ]
3
$0
$80,000
1,500
$80,000
$0
-197
2,500
1,303
1,197
$80,000
0
$0
$378,795
$378,795
0%
No Update
Suggest Update
​
97.71%
[  ]
3
$0
$110,000
3,500
$115,000
$5,000
-2,197
2,500
1,303
1,197
$115,000
0
$0
$518,795
$518,795
0%
No Update
Suggest Update
​
86.77%
[  ]
3
$0
$150,000
10,000
$135,000
-$15,000
-6,351
7,000
3,649
3,351
$135,000
0
$0
$704,626
$704,626
0%
No Update
Suggest Update
​
67.03%
[  ]
3
$0
⁠


Gallery
Share
 
Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.