Skip to content
DFW Properties Foreclosure Property Home Equity Structure
Share
Explore
DFW Properties - Foreclosure Specialists

Calculator

Caveats
This calculator does not account for passive losses and carry-forward losses. These would slightly increase your return if you plan to buy a property that will be in the red initially.
Please consult an accountant for reality. This calculator exists to give you a rough idea.
Step 1: ℹ️ Enter Some Information
Search
1
Purchase Price plus Improvements:
$195,000.00
2
House Value:
$220,000.00
3
Initial Monthly Rent:
$2,500.00
4
Initial Utilties Cost:
$500.00
There are no rows in this table
Step 2: 🎛 Turn Some Knobs
Down Payment Percentage
000
25
%
Mortgage Interest Rate
000
6.5
%
Mortgage Term
30 years
Expected Rent Growth Rate
00
3
% per year
Expected Utility Growth Rate
00
2
% per year
Expected Property Value Growth Rate
00
8
% per year
Insurance (as percentage of property value)
0000
0.15
% (
$292.50
per year)
Property Tax Rate (as percentage of property value)
000
1.1
% (
$2,145.00
per year)
Vacancy Rate
00
6
%
Delinquency Rate
00
0
%
Marginal Tax Bracket
00
33
%
Long-Term Capital Gains Rate
00
15
%
Percentage of Repairs that Increase Basis
000
50
%
Repair Rate
0
1
% of house value
Property Management Rate
00
9
% of gross rent
Real Estate Agent Rate
00
6
%
Taxes on Property Sale
00
0
%
Years to Hold Property Before Selling
000
6
Step 3: 💰See Return on Investment
Search
1
Annual Return
17.79%
2
Down Payment
$48,750.00
3
Net Profit
$81,455.94
4
Mortgage Payment
$924.40
There are no rows in this table

Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.