expected profit level 1 → $0.00
5,000
1
0%
5,000
$5,000.00
$0.00
$20,620.00
expected profit level 2 → $1,000.00
5,000
2
10%
4,500
$10,000.00
$1,000.00
$20,620.00
expected profit level 3 → $2,700.00
5,000
3
20%
3,600
$13,500.00
$2,700.00
$20,620.00
expected profit level 4 → $4,320.00
5,000
4
30%
2,520
$14,400.00
$4,320.00
$20,620.00
expected profit level 5 → $12,600.00
5,000
5
40%
1,512
$12,600.00
$12,600.00
$20,620.00