JavaScript required
We’re sorry, but Coda doesn’t work properly without JavaScript enabled.
Skip to content
FY23 BUDGET
MASTER
Supplemental Tables
Budget Summaries
Departmental Summaries
Source Tables
More
Share
Explore
Appropriation Summaries - By Department
General Government - Administrative
General Government - Administrative
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
First Selectwoman's Office
$502,875
$531,096
$545,302
$567,004
$587,310
$20,306
3.58%
Town Clerk
$540,650
$545,132
$586,114
$608,078
$602,510
-$5,568
-0.92%
FairTV
$55,811
$55,540
$71,765
$79,200
$101,948
$22,748
28.72%
Administrative Services
$85,145
$90,881
$84,256
$95,344
$98,221
$2,877
3.02%
Registrar of Voters
$268,254
$251,948
$274,087
$267,449
$307,837
$40,388
15.1%
Zoning Board of Appeals
$3,107
$2,947
$2,972
$4,138
$5,938
$1,800
43.5%
Town Planning and Zoning
$623,499
$649,414
$654,615
$606,479
$693,132
$86,653
14.29%
Probate Court
$29,088
$27,096
$20,907
$28,100
$28,100
$0
0%
Historic District Commission
$6,757
$2,457
$3,578
$11,618
$11,618
$0
0%
Conservation
$868,078
$912,006
$950,395
$837,572
$828,048
-$9,524
-1.14%
Shellfish Commission
$6,767
$7,159
$5,805
$8,958
$8,958
$0
0%
Legal Services
$357,956
$301,442
$543,794
$685,000
$707,000
$22,000
3.21%
Miscellaneous Contingencies
$11,296
$21,209
$13,599
$30,000
$30,000
$0
0%
Active Employee Benefits
$10,425,060
$10,133,461
$10,805,990
$10,447,207
$11,243,707
$796,500
7.62%
Human Resources
$5,720,756
$5,579,487
$5,542,228
$5,687,043
$4,790,480
-$896,563
-15.77%
Community and Economic Development
$232,732
$283,363
$260,007
$344,752
$317,831
-$26,921
-7.81%
Harbor Management Commission
$20,695
$20,802
$22,426
$23,162
$23,162
$0
0%
No results from filter
$19,758,526
$19,415,440
$20,387,840
$20,331,104
$20,385,800
$54,696
General Government - Miscellaneous
General Government - Miscellaneous
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Contingency
$0
$0
$0
$1,486,451
$2,418,149
$931,698
62.68%
Contribution to Surplus
$0
$0
$0
$0
$0
$0
Regional Youth Adult Social Action Partnership
$15,000
$21,000
$21,000
$21,000
$21,000
$0
0%
Pequot Library
$350,000
$350,000
$400,000
$400,000
$350,000
-$50,000
-12.5%
Lifebridge Community Services
$175,000
$175,000
$175,000
$175,000
$175,000
$0
0%
The Discovery Museum
$24,000
$24,000
$24,000
$24,000
$34,500
$10,500
43.75%
Connecticut Audubon Society
$15,000
$15,000
$15,000
$22,000
$27,060
$5,060
23%
Greater Bridgeport Transit Authority
$30,000
$30,000
$30,000
$30,000
$30,000
$0
0%
Fairfield Museum and History Center
$50,000
$50,000
$50,000
$60,000
$60,000
$0
0%
SW Regional
$6,000
$0
$0
$0
$0
$0
Janus Center
$2,000
$0
$0
$0
$0
$0
Grasemere on Park Adult Day Services
$65,000
$45,060
$35,000
$35,000
$35,000
$0
0%
Sullivan-McKinney Elder Housing
$16,530
$10,000
$10,000
$15,000
$22,500
$7,500
50%
Kennedy Center
$7,000
$7,000
$7,000
$15,000
$15,000
$0
0%
Mill River Wetland Committee
$5,000
$5,000
$5,000
$5,000
$6,000
$1,000
20%
The Pilot House
$8,000
$8,000
$8,000
$10,000
$10,000
$0
0%
Center for Family Justice Inc
$6,100
$6,100
$6,100
$12,000
$12,000
$0
0%
Operation Hope
$0
$0
$0
$25,000
$25,000
$0
0%
Private School Bus Transportation
$1,508,692
$1,516,764
$474,786
$978,290
$1,179,658
$201,368
20.58%
Health and Welfare Services
$124,804
$132,052
$140,290
$143,957
$144,479
$522
0.36%
No results from filter
$2,408,126
$2,394,976
$1,401,176
$3,457,698
$4,565,346
$1,107,648
Finance
Finance
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Finance
$917,244
$970,073
$833,381
$991,286
$1,066,659
$75,373
7.6%
Purchasing
$256,866
$274,095
$282,136
$371,137
$379,803
$8,666
2.33%
Assessor
$670,042
$775,885
$852,900
$808,622
$870,094
$61,472
7.6%
Tax Collector
$552,898
$575,186
$598,247
$603,339
$615,015
$11,676
1.94%
Information Technology
$1,593,570
$1,754,604
$1,611,783
$1,911,948
$2,178,664
$266,716
13.95%
Board of Finance
$102,156
$108,488
$120,757
$109,759
$109,759
$0
0%
Unemployment Compensation
$105,284
$362,371
$246,041
$355,120
$255,120
-$100,000
-28.16%
No results from filter
$4,198,060
$4,820,702
$4,545,245
$5,151,211
$5,475,114
$323,903
Public Safety
Public Safety
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Fire
$13,314,245
$13,564,305
$14,139,184
$14,147,856
$14,539,462
$391,606
2.77%
Police
$14,847,319
$14,833,171
$15,274,390
$15,819,012
$16,098,433
$279,421
1.77%
Animal Control
$320,081
$330,441
$311,952
$347,711
$342,800
-$4,911
-1.41%
Street Lights
$716,172
$511,881
$495,074
$503,784
$503,784
$0
0%
Hydrant and Water
$1,837,794
$1,898,738
$1,940,400
$1,883,957
$2,012,231
$128,274
6.81%
Emergency Management
$43,221
$64,235
$136,621
$150,792
$151,027
$235
0.16%
Emergency Communications Center
$1,488,657
$1,445,210
$1,045,791
$2,116,960
$1,711,924
-$405,036
-19.13%
No results from filter
$32,567,489
$32,647,981
$33,343,412
$34,970,072
$35,359,661
$389,589
Public Works
Public Works
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Public Works Administration
$557,831
$401,854
$423,364
$579,310
$378,925
-$200,385
-34.59%
Public Works Operations
$14,833,925
$14,949,524
$11,863,063
$13,265,033
$12,730,701
-$534,332
-4.03%
Building
$682,943
$631,247
$736,492
$759,918
$728,379
-$31,539
-4.15%
Engineering
$730,286
$726,134
$730,267
$773,099
$838,584
$65,485
8.47%
No results from filter
$16,804,985
$16,708,759
$13,753,186
$15,377,360
$14,676,589
-$700,771
Health and Welfare
Health and Welfare
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Health
$2,964,653
$2,977,542
$2,961,345
$3,207,021
$3,215,972
$8,951
0.28%
Human and Social Services
$579,500
$582,549
$560,238
$673,880
$734,552
$60,672
9%
Solid Waste and Recycling
$4,112,759
$4,463,180
$4,340,707
$4,235,132
$4,587,279
$352,147
8.31%
No results from filter
$7,656,912
$8,023,271
$7,862,290
$8,116,033
$8,537,803
$421,770
Culture and Recreation
Culture and Recreation
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Library Main Branch
$2,272,399
$2,570,585
$2,260,834
$2,650,249
$2,581,841
-$68,408
-2.58%
Library Fairfield Woods
$966,482
$917,446
$951,934
$1,150,145
$1,193,083
$42,938
3.73%
Penfield Pavilion Complex
$186,150
$195,795
$203,435
$192,006
$203,572
$11,566
6.02%
Recreation
$614,558
$631,088
$705,502
$763,892
$796,316
$32,424
4.24%
Waterfront
$432,737
$458,451
$376,852
$480,007
$542,249
$62,242
12.97%
Parks
$0
$0
$0
$0
$1,867,317
$1,867,317
Marina
$0
$0
$226,649
$344,271
$316,122
-$28,149
-8.18%
Carl J. Dickman Golf Course
$265,735
$261,253
$285,103
$351,297
$311,938
-$39,359
-11.2%
H. Smith Richardson Golf Course
$1,415,099
$1,403,488
$1,515,394
$1,543,047
$1,611,565
$68,518
4.44%
No results from filter
$6,153,160
$6,438,106
$6,525,703
$7,474,914
$9,424,003
$1,949,089
Retiree Benefits
Retiree Benefits
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Retiree Benefits
$17,244,544
$19,419,523
$17,233,573
$19,736,057
$19,974,014
$237,957
1.21%
No results from filter
$17,244,544
$19,419,523
$17,233,573
$19,736,057
$19,974,014
$237,957
Debt Service
Debt Service
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Debt Service
$26,961,488
$23,344,356
$23,822,284
$25,642,982
$24,210,208
-$1,432,774
-5.59%
No results from filter
$26,961,488
$23,344,356
$23,822,284
$25,642,982
$24,210,208
-$1,432,774
Other
Other
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Org Name
FY19
FY20
FY21
FY22 APPRVD
FY23 APPRVD
$ Δ 22-23
% Δ 22-23
Social Security Contributions
$0
$362,009
$218,787
$0
$0
$0
Transfer Out
$800,000
$0
$7,685,000
$0
$0
$0
No results from filter
$800,000
$362,009
$7,903,787
$0
$0
$0
Want to print your doc?
This is not the way.
Try clicking the ··· in the right corner or using a keyboard shortcut (
Ctrl
P
) instead.