Skip to content
Fama Gningue
Mois de départ: Formalisation:
November 2024
P&L - Year
Income COGS Gross Margin OPEX Gross Profit Tax Net profit
€440,000
€191,900
€248,100
€135,000
€113,100
€2,262
€110,838
P&L details FG
Période
Income
COGS
Gross Margin
OPEX
Gross Profit
Tax
Net profit
Nov 2024
130,000
88,500
41,500
75,000
-33,500
-670
-32,830
Dec 2024
200,000
51,375
148,625
25,000
123,625
2,472.5
121,152.5
Jan 2025
110,000
52,025
57,975
35,000
22,975
459.5
22,515.5
Feb 2025
0
0
0
0
0
0
0
Mar 2025
0
0
0
0
0
0
0
Apr 2025
0
0
0
0
0
0
0
May 2025
0
0
0
0
0
0
0
Jun 2025
0
0
0
0
0
0
0
Jul 2025
0
0
0
0
0
0
0
Aug 2025
0
0
0
0
0
0
0
Sep 2025
0
0
0
0
0
0
0
Oct 2025
0
0
0
0
0
0
0
There are no rows in this table
Income FG
Month
Search
Date
Type
Client
Amount
30/11/2024
Produits locaux transformés
Clients
130,000
31/12/2024
Produits locaux transformés
Client
200,000
31/01/2025
Produits locaux transformés
Client
100,000
31/01/2025
Pépinière
Client
10,000
There are no rows in this table
COGS FG
Month
Search
Date
Type
Amount
Commentaires
30/11/2024
Gaz
22,050
Open
31/12/2024
Gaz
11,025
Open
22/01/2025
Gaz
11,025
Open
30/11/2024
Amande de Coco
38,450
Open
31/12/2024
Amande de Coco
30,000
Open
31/01/2025
Amande de Coco
30,000
Open
30/11/2024
Huile
28,000
Open
31/12/2024
Déshydratation
10,350
Open
14/01/2025
Déshydratation
11,000
Open
There are no rows in this table
Add new income
Add new COGS
OPEX FG
Month
Search
Date
Type
Amount
30/11/2024
Emballage
75,000
23/12/2024
Impression d'Etiquette
25,000
23/01/2025
Vitrine d'exposition
35,000
There are no rows in this table
Add new OPEX
CAPEX FG
Date Acquisition
Nom
Catégorie
Miontant Achat
Date debut amortissement
Date fin amortissement
Nb mois investissement
There are no rows in this table
Want to print your doc?
This is not the way.
This is not the way.
Try clicking the ··· in the right corner or using a keyboard shortcut (
CtrlP
) instead.