JavaScript required
We’re sorry, but Coda doesn’t work properly without JavaScript enabled.
Skip to content
Business Plan
Inspired Investment - A Business Plan for [Property Name] by Bukit Vista
Quantitative Calculators
More
Share
Explore
Quantitative Calculators
Seasonality
Normal → February, March, October, November
Moderate → April, May, June, September
High → January, July
Peak → August, December
Competitors Analysis
Competitors Analysis
Competitor's Airbnb Link
i
Moderate Advance Rate
Competitor's Airbnb Link
i
Moderate Advance Rate
There are no rows in this table
Revenue Calculator
Base Rate
Base Rate
Rate Name
Rate in USD
Quantity
Rate Name
Rate in USD
Quantity
Moderate Advance Rate
$0
1
There are no rows in this table
Revenue Estimator for Villa
Revenue Estimator for Villa
Name
Number of Months
Quantity
Days (each month)
Total Days
Booking Behaviour
% Occ (MIN)
% Occ (AVG)
Days (MIN)
Days (AVG)
Price
Revenue (MIN)
Revenue (AVG)
Multiplier
Name
Number of Months
Quantity
Days (each month)
Total Days
Booking Behaviour
% Occ (MIN)
% Occ (AVG)
Days (MIN)
Days (AVG)
Price
Revenue (MIN)
Revenue (AVG)
Multiplier
Normal Season (
February, March, October, November
)
3
4
3
1
30
120
Lat-minute
50%
10%
60
12
$0
$0
$0
0.48
1
30
120
Medium
20%
20%
24
24
$0
$0
$0
0.64
1
30
120
Advance
10%
50%
12
60
$0
$0
$0
0.8
80%
Sum
80%
Sum
$0
Sum
$0
Sum
Moderate Season (
April, May, June, September
)
3
4
3
1
30
120
Lat-minute
50%
10%
60
12
$0
$0
$0
0.6
1
30
120
Medium
20%
20%
24
24
$0
$0
$0
0.8
1
30
120
Advance
10%
50%
12
60
$0
$0
$0
1
80%
Sum
80%
Sum
$0
Sum
$0
Sum
High Season (
January, July
)
3
2
3
1
30
60
Lat-minute
50%
10%
30
6
$0
$0
$0
0.84
1
30
60
Medium
20%
20%
12
12
$0
$0
$0
1.12
1
30
60
Advance
10%
50%
6
30
$0
$0
$0
1.4
80%
Sum
80%
Sum
$0
Sum
$0
Sum
Peak Season (
August, December
)
3
2
3
1
30
60
Lat-minute
50%
10%
30
6
$0
$0
$0
0.96
1
30
60
Medium
20%
20%
12
12
$0
$0
$0
1.28
1
30
60
Advance
10%
50%
6
30
$0
$0
$0
1.6
80%
Sum
80%
Sum
$0
Sum
$0
Sum
320%
Sum
320%
Sum
$0
Sum
$0
Sum
Minimum Revenue/Month (Divided by 12):
$0
Average Revenue/Month (Divided by 12):
$0
Revenue Sharing
Revenue Sharing
Nama
Nilai
Nama
Nilai
Minimum Revenue Sharing/Month (Divided by 12)
1
$0
Average Revenue Sharing/Month (Divided by 12)
1
$0
Supervisor's Tool
Rough Calculation for Minimum
Base Rate for Minimum
Base Rate for Minimum
Rate Minimum
Rate in USD
Quantity
Rate Minimum
Rate in USD
Quantity
Low Season Advance Rate
1
There are no rows in this table
Rough Calculation for Minimum
Rough Calculation for Minimum
Booking Behaviour
Month
Occupancy
Day
Price
Revenue / Unit
Quantity
Total Revenue
Multiplier
Booking Behaviour
Month
Occupancy
Day
Price
Revenue / Unit
Quantity
Total Revenue
Multiplier
Last Minute
30
10%
3
$0
$0
1
$0
0.5
Medium
30
20%
6
$0
$0
1
$0
0.75
Advance
30
50%
15
$0
$0
1
$0
1
There are no rows in this table
80%
Sum
$0
Sum
$0
Sum
Rough Calculation for Average
Base Rate for Average
Base Rate for Average
Rate Average
Rate in USD
Quantity
Raise
Rate Average
Rate in USD
Quantity
Raise
Moderate Advance Rate
$0
1
25%
There are no rows in this table
Rough Calculation for Average
Rough Calculation for Average
Booking Behaviour
Month
Occupancy
Day
Price
Revenue / Unit
Quantity
Total Revenue
Multiplier
Booking Behaviour
Month
Occupancy
Day
Price
Revenue / Unit
Quantity
Total Revenue
Multiplier
Last Minute
30
10%
3
$0
$0
1
$0
0.5
Medium
30
20%
6
$0
$0
1
$0
0.75
Advance
30
50%
15
$0
$0
1
$0
1
There are no rows in this table
80%
Sum
$0
Sum
$0
Sum
Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
Ctrl
P
) instead.